TechMatrix Corporation (TYO:3762)
Japan
· Delayed Price · Currency is JPY 2,072.00
-31.00 (-1.47%)
May 14, 2025, 3:30 PM JST
TechMatrix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 64,882 | 53,303 | 45,950 | 36,513 | 30,928 | Upgrade
|
| Revenue Growth (YoY) | 21.72% | 16.00% | 25.85% | 18.06% | 8.32% | Upgrade
|
| Cost of Revenue | 44,328 | 35,101 | 29,581 | 24,058 | 19,711 | Upgrade
|
| Gross Profit | 20,554 | 18,202 | 16,369 | 12,455 | 11,217 | Upgrade
|
| Selling, General & Admin | 13,561 | 12,309 | 11,173 | 8,269 | 7,639 | Upgrade
|
| Other Operating Expenses | 324 | -12 | 40 | 2 | -1 | Upgrade
|
| Operating Expenses | 13,885 | 12,297 | 11,213 | 8,271 | 7,732 | Upgrade
|
| Operating Income | 6,669 | 5,905 | 5,156 | 4,184 | 3,485 | Upgrade
|
| Interest Expense | -68 | -25 | -9 | -13 | -17 | Upgrade
|
| Interest & Investment Income | 112 | 25 | 6 | 8 | 5 | Upgrade
|
| Earnings From Equity Investments | -286 | -4 | -11 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 15 | -35 | -18 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -4 | 13 | 3 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 6,423 | 5,912 | 5,120 | 4,164 | 3,465 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -59 | -39 | -3 | -9 | Upgrade
|
| Asset Writedown | - | - | -16 | -445 | - | Upgrade
|
| Pretax Income | 6,423 | 5,853 | 5,065 | 3,716 | 3,405 | Upgrade
|
| Income Tax Expense | 1,916 | 1,743 | 1,428 | 1,159 | 1,025 | Upgrade
|
| Earnings From Continuing Operations | 4,507 | 4,110 | 3,637 | 2,557 | 2,380 | Upgrade
|
| Minority Interest in Earnings | -447 | -570 | -687 | -186 | -79 | Upgrade
|
| Net Income | 4,060 | 3,540 | 2,950 | 2,371 | 2,301 | Upgrade
|
| Net Income to Common | 4,060 | 3,540 | 2,950 | 2,371 | 2,301 | Upgrade
|
| Net Income Growth | 14.69% | 20.00% | 24.42% | 3.04% | 23.51% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.42% | 0.40% | 0.08% | 0.37% | Upgrade
|
| EPS (Basic) | 101.10 | 88.34 | 73.90 | 59.63 | 57.90 | Upgrade
|
| EPS (Diluted) | 100.81 | 88.03 | 73.67 | 59.46 | 57.75 | Upgrade
|
| EPS Growth | 14.52% | 19.49% | 23.90% | 2.96% | 23.08% | Upgrade
|
| Free Cash Flow | 6,146 | 8,097 | 4,867 | 4,873 | 3,012 | Upgrade
|
| Free Cash Flow Per Share | 152.60 | 201.33 | 121.53 | 122.16 | 75.57 | Upgrade
|
| Dividend Per Share | - | 28.000 | 23.000 | 20.000 | 19.000 | Upgrade
|
| Dividend Growth | - | 21.74% | 15.00% | 5.26% | 26.67% | Upgrade
|
| Gross Margin | 31.68% | 34.15% | 35.62% | 34.11% | 36.27% | Upgrade
|
| Operating Margin | 10.28% | 11.08% | 11.22% | 11.46% | 11.27% | Upgrade
|
| Profit Margin | 6.26% | 6.64% | 6.42% | 6.49% | 7.44% | Upgrade
|
| Free Cash Flow Margin | 9.47% | 15.19% | 10.59% | 13.35% | 9.74% | Upgrade
|
| EBITDA | 9,264 | 8,200 | 7,542 | 6,142 | 5,220 | Upgrade
|
| EBITDA Margin | 14.28% | 15.38% | 16.41% | 16.82% | 16.88% | Upgrade
|
| D&A For EBITDA | 2,595 | 2,295 | 2,386 | 1,958 | 1,735 | Upgrade
|
| EBIT | 6,669 | 5,905 | 5,156 | 4,184 | 3,485 | Upgrade
|
| EBIT Margin | 10.28% | 11.08% | 11.22% | 11.46% | 11.27% | Upgrade
|
| Effective Tax Rate | 29.83% | 29.78% | 28.19% | 31.19% | 30.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.