Oji Holdings Corporation (TYO:3861)
653.70
+10.90 (1.70%)
May 14, 2025, 3:30 PM JST
Oji Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 1,849,264 | 1,696,268 | 1,706,641 | 1,470,161 | 1,358,985 | Upgrade
|
Revenue Growth (YoY) | 9.02% | -0.61% | 16.09% | 8.18% | -9.86% | Upgrade
|
Cost of Revenue | 1,499,869 | 1,372,191 | 1,366,642 | 1,126,207 | 1,031,553 | Upgrade
|
Gross Profit | 349,395 | 324,077 | 339,999 | 343,954 | 327,432 | Upgrade
|
Selling, General & Admin | 271,165 | 245,300 | 249,101 | 218,210 | 236,295 | Upgrade
|
Operating Expenses | 281,709 | 251,476 | 255,181 | 223,834 | 242,638 | Upgrade
|
Operating Income | 67,686 | 72,601 | 84,818 | 120,120 | 84,794 | Upgrade
|
Interest Expense | -8,564 | -6,770 | -6,310 | -6,692 | -6,791 | Upgrade
|
Interest & Investment Income | 6,486 | 6,936 | 4,999 | 4,152 | 4,291 | Upgrade
|
Earnings From Equity Investments | 4,503 | 4,708 | 2,924 | 2,679 | 142 | Upgrade
|
Currency Exchange Gain (Loss) | -4,839 | 14,570 | 8,337 | 15,404 | 4,616 | Upgrade
|
Other Non Operating Income (Expenses) | 3,296 | -6,058 | -2,599 | -564 | -3,993 | Upgrade
|
EBT Excluding Unusual Items | 68,568 | 85,987 | 92,169 | 135,099 | 83,059 | Upgrade
|
Gain (Loss) on Sale of Investments | 26,178 | 1,467 | 1,065 | 651 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -2,986 | 2,191 | - | 1,955 | - | Upgrade
|
Asset Writedown | -2,827 | -3,980 | -321 | -5,251 | -1,459 | Upgrade
|
Other Unusual Items | -4,574 | -8,066 | -8,297 | -3,194 | -718 | Upgrade
|
Pretax Income | 84,359 | 77,599 | 84,616 | 129,260 | 80,882 | Upgrade
|
Income Tax Expense | 36,419 | 25,282 | 26,476 | 36,861 | 29,185 | Upgrade
|
Earnings From Continuing Operations | 47,940 | 52,317 | 58,140 | 92,399 | 51,697 | Upgrade
|
Minority Interest in Earnings | -1,769 | -1,505 | -1,657 | -4,890 | -2,062 | Upgrade
|
Net Income | 46,171 | 50,812 | 56,483 | 87,509 | 49,635 | Upgrade
|
Net Income to Common | 46,171 | 50,812 | 56,483 | 87,509 | 49,635 | Upgrade
|
Net Income Growth | -9.13% | -10.04% | -35.45% | 76.31% | -14.69% | Upgrade
|
Shares Outstanding (Basic) | 975 | 990 | 991 | 990 | 990 | Upgrade
|
Shares Outstanding (Diluted) | 976 | 991 | 991 | 991 | 991 | Upgrade
|
Shares Change (YoY) | -1.52% | -0.09% | 0.04% | 0.02% | 0.03% | Upgrade
|
EPS (Basic) | 47.34 | 51.31 | 57.00 | 88.35 | 50.13 | Upgrade
|
EPS (Diluted) | 47.33 | 51.30 | 56.97 | 88.30 | 50.09 | Upgrade
|
EPS Growth | -7.74% | -9.95% | -35.48% | 76.28% | -14.73% | Upgrade
|
Free Cash Flow | - | 87,878 | -75,847 | 44,928 | 32,433 | Upgrade
|
Free Cash Flow Per Share | - | 88.72 | -76.50 | 45.34 | 32.73 | Upgrade
|
Dividend Per Share | - | 16.000 | 16.000 | 14.000 | 14.000 | Upgrade
|
Dividend Growth | - | - | 14.29% | - | - | Upgrade
|
Gross Margin | 18.89% | 19.11% | 19.92% | 23.40% | 24.09% | Upgrade
|
Operating Margin | 3.66% | 4.28% | 4.97% | 8.17% | 6.24% | Upgrade
|
Profit Margin | 2.50% | 3.00% | 3.31% | 5.95% | 3.65% | Upgrade
|
Free Cash Flow Margin | - | 5.18% | -4.44% | 3.06% | 2.39% | Upgrade
|
EBITDA | 149,468 | 154,383 | 158,910 | 186,809 | 148,651 | Upgrade
|
EBITDA Margin | 8.08% | 9.10% | 9.31% | 12.71% | 10.94% | Upgrade
|
D&A For EBITDA | 81,782 | 81,782 | 74,092 | 66,689 | 63,857 | Upgrade
|
EBIT | 67,686 | 72,601 | 84,818 | 120,120 | 84,794 | Upgrade
|
EBIT Margin | 3.66% | 4.28% | 4.97% | 8.17% | 6.24% | Upgrade
|
Effective Tax Rate | 43.17% | 32.58% | 31.29% | 28.52% | 36.08% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.