Oji Holdings Corporation (TYO:3861)
Japan flag Japan · Delayed Price · Currency is JPY
653.70
+10.90 (1.70%)
May 14, 2025, 3:30 PM JST

Oji Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
1,849,2641,696,2681,706,6411,470,1611,358,985
Upgrade
Revenue Growth (YoY)
9.02%-0.61%16.09%8.18%-9.86%
Upgrade
Cost of Revenue
1,499,8691,372,1911,366,6421,126,2071,031,553
Upgrade
Gross Profit
349,395324,077339,999343,954327,432
Upgrade
Selling, General & Admin
271,165245,300249,101218,210236,295
Upgrade
Operating Expenses
281,709251,476255,181223,834242,638
Upgrade
Operating Income
67,68672,60184,818120,12084,794
Upgrade
Interest Expense
-8,564-6,770-6,310-6,692-6,791
Upgrade
Interest & Investment Income
6,4866,9364,9994,1524,291
Upgrade
Earnings From Equity Investments
4,5034,7082,9242,679142
Upgrade
Currency Exchange Gain (Loss)
-4,83914,5708,33715,4044,616
Upgrade
Other Non Operating Income (Expenses)
3,296-6,058-2,599-564-3,993
Upgrade
EBT Excluding Unusual Items
68,56885,98792,169135,09983,059
Upgrade
Gain (Loss) on Sale of Investments
26,1781,4671,065651-
Upgrade
Gain (Loss) on Sale of Assets
-2,9862,191-1,955-
Upgrade
Asset Writedown
-2,827-3,980-321-5,251-1,459
Upgrade
Other Unusual Items
-4,574-8,066-8,297-3,194-718
Upgrade
Pretax Income
84,35977,59984,616129,26080,882
Upgrade
Income Tax Expense
36,41925,28226,47636,86129,185
Upgrade
Earnings From Continuing Operations
47,94052,31758,14092,39951,697
Upgrade
Minority Interest in Earnings
-1,769-1,505-1,657-4,890-2,062
Upgrade
Net Income
46,17150,81256,48387,50949,635
Upgrade
Net Income to Common
46,17150,81256,48387,50949,635
Upgrade
Net Income Growth
-9.13%-10.04%-35.45%76.31%-14.69%
Upgrade
Shares Outstanding (Basic)
975990991990990
Upgrade
Shares Outstanding (Diluted)
976991991991991
Upgrade
Shares Change (YoY)
-1.52%-0.09%0.04%0.02%0.03%
Upgrade
EPS (Basic)
47.3451.3157.0088.3550.13
Upgrade
EPS (Diluted)
47.3351.3056.9788.3050.09
Upgrade
EPS Growth
-7.74%-9.95%-35.48%76.28%-14.73%
Upgrade
Free Cash Flow
-87,878-75,84744,92832,433
Upgrade
Free Cash Flow Per Share
-88.72-76.5045.3432.73
Upgrade
Dividend Per Share
-16.00016.00014.00014.000
Upgrade
Dividend Growth
--14.29%--
Upgrade
Gross Margin
18.89%19.11%19.92%23.40%24.09%
Upgrade
Operating Margin
3.66%4.28%4.97%8.17%6.24%
Upgrade
Profit Margin
2.50%3.00%3.31%5.95%3.65%
Upgrade
Free Cash Flow Margin
-5.18%-4.44%3.06%2.39%
Upgrade
EBITDA
149,468154,383158,910186,809148,651
Upgrade
EBITDA Margin
8.08%9.10%9.31%12.71%10.94%
Upgrade
D&A For EBITDA
81,78281,78274,09266,68963,857
Upgrade
EBIT
67,68672,60184,818120,12084,794
Upgrade
EBIT Margin
3.66%4.28%4.97%8.17%6.24%
Upgrade
Effective Tax Rate
43.17%32.58%31.29%28.52%36.08%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.