Rakus Co., Ltd. (TYO:3923)
Japan flag Japan · Delayed Price · Currency is JPY
1,132.00
-19.50 (-1.69%)
At close: Dec 5, 2025

Rakus Statistics

Total Valuation

Rakus has a market cap or net worth of JPY 408.18 billion. The enterprise value is 393.44 billion.

Market Cap 408.18B
Enterprise Value 393.44B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Rakus has 360.59 million shares outstanding. The number of shares has decreased by -0.20% in one year.

Current Share Class 360.59M
Shares Outstanding 360.59M
Shares Change (YoY) -0.20%
Shares Change (QoQ) -0.24%
Owned by Insiders (%) 55.28%
Owned by Institutions (%) 20.09%
Float 152.99M

Valuation Ratios

The trailing PE ratio is 38.32 and the forward PE ratio is 29.86.

PE Ratio 38.32
Forward PE 29.86
PS Ratio 7.46
PB Ratio 16.71
P/TBV Ratio 19.19
P/FCF Ratio 45.01
P/OCF Ratio 39.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 27.17, with an EV/FCF ratio of 43.39.

EV / Earnings 36.83
EV / Sales 7.19
EV / EBITDA 27.17
EV / EBIT 29.71
EV / FCF 43.39

Financial Position

The company has a current ratio of 2.64

Current Ratio 2.64
Quick Ratio 2.55
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 13,241.00

Financial Efficiency

Return on equity (ROE) is 51.93% and return on invested capital (ROIC) is 39.65%.

Return on Equity (ROE) 51.93%
Return on Assets (ROA) 28.45%
Return on Invested Capital (ROIC) 39.65%
Return on Capital Employed (ROCE) 53.79%
Revenue Per Employee 16.57M
Profits Per Employee 3.24M
Employee Count 3,086
Asset Turnover 1.88
Inventory Turnover n/a

Taxes

In the past 12 months, Rakus has paid 4.10 billion in taxes.

Income Tax 4.10B
Effective Tax Rate 27.72%

Stock Price Statistics

The stock price has increased by +7.50% in the last 52 weeks. The beta is 1.49, so Rakus's price volatility has been higher than the market average.

Beta (5Y) 1.49
52-Week Price Change +7.50%
50-Day Moving Average 1,251.30
200-Day Moving Average 1,155.76
Relative Strength Index (RSI) 32.21
Average Volume (20 Days) 1,679,745

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rakus had revenue of JPY 54.68 billion and earned 10.68 billion in profits. Earnings per share was 29.54.

Revenue 54.68B
Gross Profit 40.95B
Operating Income 13.24B
Pretax Income 14.78B
Net Income 10.68B
EBITDA 14.48B
EBIT 13.24B
Earnings Per Share (EPS) 29.54
Full Income Statement

Balance Sheet

The company has 14.74 billion in cash and n/a in debt, giving a net cash position of 14.74 billion or 40.89 per share.

Cash & Cash Equivalents 14.74B
Total Debt n/a
Net Cash 14.74B
Net Cash Per Share 40.89
Equity (Book Value) 24.43B
Book Value Per Share 67.74
Working Capital 14.52B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.38 billion and capital expenditures -1.31 billion, giving a free cash flow of 9.07 billion.

Operating Cash Flow 10.38B
Capital Expenditures -1.31B
Free Cash Flow 9.07B
FCF Per Share 25.15
Full Cash Flow Statement

Margins

Gross margin is 74.88%, with operating and profit margins of 24.21% and 19.54%.

Gross Margin 74.88%
Operating Margin 24.21%
Pretax Margin 27.03%
Profit Margin 19.54%
EBITDA Margin 26.48%
EBIT Margin 24.21%
FCF Margin 16.58%

Dividends & Yields

This stock pays an annual dividend of 3.40, which amounts to a dividend yield of 0.30%.

Dividend Per Share 3.40
Dividend Yield 0.30%
Dividend Growth (YoY) 51.11%
Years of Dividend Growth 6
Payout Ratio 7.63%
Buyback Yield 0.20%
Shareholder Yield 0.49%
Earnings Yield 2.62%
FCF Yield 2.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 2

Scores

Rakus has an Altman Z-Score of 30.41 and a Piotroski F-Score of 5.

Altman Z-Score 30.41
Piotroski F-Score 5