UBE Corporation (TYO:4208)
Japan
· Delayed Price · Currency is JPY 2,185.00
-74.50 (-3.30%)
May 13, 2025, 3:30 PM JST
UBE Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -4,816 | 35,068 | -2,596 | 36,794 | 22,433 | Upgrade
|
| Depreciation & Amortization | 27,418 | 26,702 | 25,426 | 36,454 | 36,354 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3,550 | 847 | 1,616 | 1,566 | 486 | Upgrade
|
| Asset Writedown & Restructuring Costs | 29,751 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -38 | -292 | 1,155 | -354 | 969 | Upgrade
|
| Loss (Gain) on Equity Investments | -7,641 | -12,343 | 23,115 | 1,942 | -1,103 | Upgrade
|
| Other Operating Activities | -3,222 | -1,875 | -4,236 | -3,285 | -6,379 | Upgrade
|
| Change in Accounts Receivable | -414 | 1,652 | 11,305 | -21,204 | 10,479 | Upgrade
|
| Change in Inventory | 10,418 | -3,013 | -21,885 | -34,908 | 7,287 | Upgrade
|
| Change in Accounts Payable | -10,740 | -6,882 | -1,819 | 15,609 | -3,028 | Upgrade
|
| Change in Unearned Revenue | -1,737 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -6,692 | 13,096 | -13,954 | 97 | -1,444 | Upgrade
|
| Operating Cash Flow | 35,837 | 52,960 | 18,127 | 32,711 | 66,054 | Upgrade
|
| Operating Cash Flow Growth | -32.33% | 192.16% | -44.58% | -50.48% | -3.55% | Upgrade
|
| Capital Expenditures | -58,930 | -30,972 | -26,829 | -36,379 | -38,208 | Upgrade
|
| Sale of Property, Plant & Equipment | 540 | 283 | 394 | 398 | 460 | Upgrade
|
| Cash Acquisitions | -12,570 | -1,070 | -11,161 | -2,436 | -1,547 | Upgrade
|
| Divestitures | 977 | 368 | 2,747 | -170 | 119 | Upgrade
|
| Investment in Securities | 3,596 | 365 | 442 | 803 | 372 | Upgrade
|
| Other Investing Activities | -9 | 370 | 142 | -348 | -123 | Upgrade
|
| Investing Cash Flow | -63,152 | -33,316 | -26,019 | -43,373 | -39,433 | Upgrade
|
| Short-Term Debt Issued | 29,114 | - | 19,466 | 18,262 | - | Upgrade
|
| Long-Term Debt Issued | 129,874 | 20,531 | 33,447 | 34,720 | 41,540 | Upgrade
|
| Total Debt Issued | 158,988 | 20,531 | 52,913 | 52,982 | 41,540 | Upgrade
|
| Short-Term Debt Repaid | - | -6,653 | -14,000 | - | -2,664 | Upgrade
|
| Long-Term Debt Repaid | -41,097 | -19,289 | -24,065 | -26,024 | -17,657 | Upgrade
|
| Total Debt Repaid | -41,097 | -25,942 | -38,065 | -26,024 | -20,321 | Upgrade
|
| Net Debt Issued (Repaid) | 117,891 | -5,411 | 14,848 | 26,958 | 21,219 | Upgrade
|
| Repurchase of Common Stock | -6 | -8 | -38 | -10,006 | -5 | Upgrade
|
| Common Dividends Paid | -10,649 | - | - | - | - | Upgrade
|
| Dividends Paid | -10,649 | -9,191 | -9,667 | -8,923 | -9,089 | Upgrade
|
| Other Financing Activities | -1,385 | -1,102 | -2,700 | 342 | -1,273 | Upgrade
|
| Financing Cash Flow | 105,851 | -15,712 | 2,443 | 8,371 | 10,852 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,047 | 1,224 | 658 | 1,349 | 1,093 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -43,267 | 57 | 471 | Upgrade
|
| Net Cash Flow | 79,583 | 5,156 | -48,058 | -885 | 39,037 | Upgrade
|
| Free Cash Flow | -23,093 | 21,988 | -8,702 | -3,668 | 27,846 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 7.77% | Upgrade
|
| Free Cash Flow Margin | -4.74% | 4.70% | -1.76% | -0.56% | 4.54% | Upgrade
|
| Free Cash Flow Per Share | -237.84 | 226.44 | -89.74 | -37.21 | 274.55 | Upgrade
|
| Cash Interest Paid | 1,676 | 1,035 | 811 | 956 | 868 | Upgrade
|
| Cash Income Tax Paid | 5,098 | 3,742 | 8,419 | 5,426 | 7,518 | Upgrade
|
| Levered Free Cash Flow | -21,691 | 13,500 | 7,250 | -11,495 | 21,636 | Upgrade
|
| Unlevered Free Cash Flow | -20,610 | 14,151 | 7,737 | -10,933 | 22,218 | Upgrade
|
| Change in Net Working Capital | 98 | -4,386 | 1,041 | 38,532 | -7,883 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.