Proto Corporation (TYO:4298)
Japan
· Delayed Price · Currency is JPY 2,101.00
+6.00 (0.29%)
May 14, 2025, 3:30 PM JST
Proto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 121,325 | 115,631 | 105,317 | 57,244 | 59,705 | Upgrade
|
| Revenue Growth (YoY) | 4.92% | 9.79% | 83.98% | -4.12% | 1.63% | Upgrade
|
| Cost of Revenue | 90,620 | 86,538 | 77,466 | 32,595 | 34,609 | Upgrade
|
| Gross Profit | 30,705 | 29,093 | 27,851 | 24,649 | 25,096 | Upgrade
|
| Selling, General & Admin | 22,093 | 21,236 | 20,735 | 18,303 | 19,201 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 34 | Upgrade
|
| Operating Expenses | 22,093 | 21,235 | 20,791 | 18,324 | 19,263 | Upgrade
|
| Operating Income | 8,612 | 7,858 | 7,060 | 6,325 | 5,833 | Upgrade
|
| Interest Expense | -29 | -10 | -16 | -10 | -12 | Upgrade
|
| Interest & Investment Income | 26 | 12 | 11 | 7 | 8 | Upgrade
|
| Earnings From Equity Investments | 2 | 2 | 2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 84 | 161 | -11 | 250 | 145 | Upgrade
|
| Other Non Operating Income (Expenses) | 84 | 37 | 12 | 21 | 51 | Upgrade
|
| EBT Excluding Unusual Items | 8,779 | 8,060 | 7,058 | 6,593 | 6,025 | Upgrade
|
| Gain (Loss) on Sale of Investments | -415 | -99 | -158 | 2,622 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -51 | -22 | -10 | -40 | -12 | Upgrade
|
| Asset Writedown | -11 | 366 | -375 | -69 | -53 | Upgrade
|
| Other Unusual Items | -526 | -104 | 13 | -41 | -1 | Upgrade
|
| Pretax Income | 7,776 | 8,201 | 6,528 | 9,065 | 5,959 | Upgrade
|
| Income Tax Expense | 2,702 | 2,632 | 2,283 | 3,241 | 1,226 | Upgrade
|
| Earnings From Continuing Operations | 5,074 | 5,569 | 4,245 | 5,824 | 4,733 | Upgrade
|
| Minority Interest in Earnings | -162 | -17 | -56 | -2 | -3 | Upgrade
|
| Net Income | 4,912 | 5,552 | 4,189 | 5,822 | 4,730 | Upgrade
|
| Net Income to Common | 4,912 | 5,552 | 4,189 | 5,822 | 4,730 | Upgrade
|
| Net Income Growth | -11.53% | 32.54% | -28.05% | 23.09% | -4.58% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.10% | 0.07% | 0.06% | 0.04% | Upgrade
|
| EPS (Basic) | 121.90 | 137.96 | 104.19 | 144.89 | 117.78 | Upgrade
|
| EPS (Diluted) | 121.90 | 137.96 | 104.19 | 144.89 | 117.78 | Upgrade
|
| EPS Growth | -11.64% | 32.41% | -28.09% | 23.02% | -4.61% | Upgrade
|
| Free Cash Flow | - | 3,934 | 2,499 | 4,066 | 6,385 | Upgrade
|
| Free Cash Flow Per Share | - | 97.75 | 62.15 | 101.19 | 158.99 | Upgrade
|
| Dividend Per Share | - | 42.500 | 35.000 | 35.000 | 25.000 | Upgrade
|
| Dividend Growth | - | 21.43% | - | 40.00% | - | Upgrade
|
| Gross Margin | 25.31% | 25.16% | 26.45% | 43.06% | 42.03% | Upgrade
|
| Operating Margin | 7.10% | 6.80% | 6.70% | 11.05% | 9.77% | Upgrade
|
| Profit Margin | 4.05% | 4.80% | 3.98% | 10.17% | 7.92% | Upgrade
|
| Free Cash Flow Margin | - | 3.40% | 2.37% | 7.10% | 10.69% | Upgrade
|
| EBITDA | 9,967 | 9,213 | 8,568 | 7,562 | 7,153 | Upgrade
|
| EBITDA Margin | 8.21% | 7.97% | 8.13% | 13.21% | 11.98% | Upgrade
|
| D&A For EBITDA | 1,355 | 1,355 | 1,508 | 1,237 | 1,320 | Upgrade
|
| EBIT | 8,612 | 7,858 | 7,060 | 6,325 | 5,833 | Upgrade
|
| EBIT Margin | 7.10% | 6.80% | 6.70% | 11.05% | 9.77% | Upgrade
|
| Effective Tax Rate | 34.75% | 32.09% | 34.97% | 35.75% | 20.57% | Upgrade
|
| Advertising Expenses | - | 5,481 | 5,628 | 5,153 | 5,071 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.