Amuse Inc. (TYO:4301)
Japan
· Delayed Price · Currency is JPY 1,765.00
-33.00 (-1.84%)
At close: Dec 5, 2025
Amuse Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 71,156 | 68,186 | 54,813 | 52,497 | 38,744 | 39,839 | Upgrade
|
| Revenue Growth (YoY) | 2.95% | 24.40% | 4.41% | 35.50% | -2.75% | -32.25% | Upgrade
|
| Cost of Revenue | 59,333 | 58,853 | 47,193 | 43,749 | 30,665 | 30,440 | Upgrade
|
| Gross Profit | 11,823 | 9,333 | 7,620 | 8,748 | 8,079 | 9,399 | Upgrade
|
| Selling, General & Admin | 6,104 | 6,626 | 6,268 | 5,609 | 5,183 | 6,065 | Upgrade
|
| Operating Expenses | 6,012 | 6,534 | 6,251 | 5,595 | 5,199 | 5,824 | Upgrade
|
| Operating Income | 5,811 | 2,799 | 1,369 | 3,153 | 2,880 | 3,575 | Upgrade
|
| Interest Expense | -2 | -5 | -4 | - | - | - | Upgrade
|
| Interest & Investment Income | 57 | 33 | 10 | 16 | 10 | 9 | Upgrade
|
| Earnings From Equity Investments | 4 | 78 | 179 | 174 | -87 | -489 | Upgrade
|
| Currency Exchange Gain (Loss) | 9 | -6 | 12 | 13 | 24 | 21 | Upgrade
|
| Other Non Operating Income (Expenses) | 67 | 63 | 209 | 22 | -27 | 203 | Upgrade
|
| EBT Excluding Unusual Items | 5,946 | 2,962 | 1,775 | 3,378 | 2,800 | 3,319 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,810 | 1,425 | -25 | -149 | -369 | -190 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 6 | 14 | 288 | - | 12 | Upgrade
|
| Asset Writedown | - | - | -368 | - | -248 | -55 | Upgrade
|
| Other Unusual Items | -375 | -1,233 | -89 | -37 | -61 | -407 | Upgrade
|
| Pretax Income | 7,384 | 3,160 | 1,307 | 3,480 | 2,122 | 2,679 | Upgrade
|
| Income Tax Expense | 2,327 | 1,095 | 329 | 1,180 | 415 | 915 | Upgrade
|
| Earnings From Continuing Operations | 5,057 | 2,065 | 978 | 2,300 | 1,707 | 1,764 | Upgrade
|
| Minority Interest in Earnings | -311 | -417 | -587 | -608 | -143 | -99 | Upgrade
|
| Net Income | 4,746 | 1,648 | 391 | 1,692 | 1,564 | 1,665 | Upgrade
|
| Net Income to Common | 4,746 | 1,648 | 391 | 1,692 | 1,564 | 1,665 | Upgrade
|
| Net Income Growth | 564.71% | 321.48% | -76.89% | 8.18% | -6.07% | -44.68% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -1.04% | 0.10% | -1.43% | -3.45% | 0.19% | 0.35% | Upgrade
|
| EPS (Basic) | 288.87 | 99.26 | 23.57 | 100.55 | 89.74 | 95.71 | Upgrade
|
| EPS (Diluted) | 288.87 | 99.26 | 23.57 | 100.55 | 89.74 | 95.71 | Upgrade
|
| EPS Growth | 571.68% | 321.07% | -76.56% | 12.05% | -6.24% | -44.88% | Upgrade
|
| Free Cash Flow | 780 | -1,767 | -901 | 8,414 | 757 | -856 | Upgrade
|
| Free Cash Flow Per Share | 47.48 | -106.43 | -54.32 | 500.04 | 43.44 | -49.21 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 35.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 14.29% | - | Upgrade
|
| Gross Margin | 16.62% | 13.69% | 13.90% | 16.66% | 20.85% | 23.59% | Upgrade
|
| Operating Margin | 8.17% | 4.11% | 2.50% | 6.01% | 7.43% | 8.97% | Upgrade
|
| Profit Margin | 6.67% | 2.42% | 0.71% | 3.22% | 4.04% | 4.18% | Upgrade
|
| Free Cash Flow Margin | 1.10% | -2.59% | -1.64% | 16.03% | 1.95% | -2.15% | Upgrade
|
| EBITDA | 6,532 | 3,464 | 1,969 | 3,597 | 3,247 | 4,183 | Upgrade
|
| EBITDA Margin | 9.18% | 5.08% | 3.59% | 6.85% | 8.38% | 10.50% | Upgrade
|
| D&A For EBITDA | 721 | 665 | 600 | 444 | 367 | 608 | Upgrade
|
| EBIT | 5,811 | 2,799 | 1,369 | 3,153 | 2,880 | 3,575 | Upgrade
|
| EBIT Margin | 8.17% | 4.11% | 2.50% | 6.01% | 7.43% | 8.97% | Upgrade
|
| Effective Tax Rate | 31.51% | 34.65% | 25.17% | 33.91% | 19.56% | 34.16% | Upgrade
|
| Advertising Expenses | - | 274 | 277 | 337 | 498 | 719 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.