Mercari, Inc. (TYO:4385)
Japan flag Japan · Delayed Price · Currency is JPY
2,200.00
+36.00 (1.66%)
Aug 15, 2025, 3:30 PM JST

Mercari Statistics

Total Valuation

Mercari has a market cap or net worth of JPY 362.01 billion. The enterprise value is 414.72 billion.

Market Cap 362.01B
Enterprise Value 414.72B

Important Dates

The last earnings date was Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date n/a

Share Statistics

Mercari has 164.55 million shares outstanding. The number of shares has decreased by -1.02% in one year.

Current Share Class 164.55M
Shares Outstanding 164.55M
Shares Change (YoY) -1.02%
Shares Change (QoQ) -0.35%
Owned by Insiders (%) 35.66%
Owned by Institutions (%) 24.50%
Float 90.55M

Valuation Ratios

The trailing PE ratio is 14.21 and the forward PE ratio is 16.35. Mercari's PEG ratio is 1.18.

PE Ratio 14.21
Forward PE 16.35
PS Ratio 1.88
PB Ratio 3.63
P/TBV Ratio 3.69
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 1.18
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.98, with an EV/FCF ratio of -33.86.

EV / Earnings 15.88
EV / Sales 2.15
EV / EBITDA 13.98
EV / EBIT 14.90
EV / FCF -33.86

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 2.00.

Current Ratio 1.32
Quick Ratio 1.26
Debt / Equity 2.00
Debt / EBITDA 6.72
Debt / FCF -16.28
Interest Coverage 41.68

Financial Efficiency

Return on equity (ROE) is 30.48% and return on invested capital (ROIC) is 6.17%.

Return on Equity (ROE) 30.48%
Return on Assets (ROA) 3.33%
Return on Invested Capital (ROIC) 6.17%
Return on Capital Employed (ROCE) 12.42%
Revenue Per Employee 92.61M
Profits Per Employee 12.55M
Employee Count 2,080
Asset Turnover 0.37
Inventory Turnover n/a

Taxes

In the past 12 months, Mercari has paid 2.94 billion in taxes.

Income Tax 2.94B
Effective Tax Rate 10.10%

Stock Price Statistics

The stock price has increased by +8.86% in the last 52 weeks. The beta is 0.98, so Mercari's price volatility has been similar to the market average.

Beta (5Y) 0.98
52-Week Price Change +8.86%
50-Day Moving Average 2,480.30
200-Day Moving Average 2,218.39
Relative Strength Index (RSI) 37.51
Average Volume (20 Days) 4,814,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mercari had revenue of JPY 192.63 billion and earned 26.11 billion in profits. Earnings per share was 154.85.

Revenue 192.63B
Gross Profit 138.26B
Operating Income 27.84B
Pretax Income 29.12B
Net Income 26.11B
EBITDA 29.67B
EBIT 27.84B
Earnings Per Share (EPS) 154.85
Full Income Statement

Balance Sheet

The company has 147.03 billion in cash and 199.38 billion in debt, giving a net cash position of -52.35 billion or -318.13 per share.

Cash & Cash Equivalents 147.03B
Total Debt 199.38B
Net Cash -52.35B
Net Cash Per Share -318.13
Equity (Book Value) 99.64B
Book Value Per Share 603.28
Working Capital 100.73B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -11.95 billion and capital expenditures -300.00 million, giving a free cash flow of -12.25 billion.

Operating Cash Flow -11.95B
Capital Expenditures -300.00M
Free Cash Flow -12.25B
FCF Per Share -74.44
Full Cash Flow Statement

Margins

Gross margin is 71.77%, with operating and profit margins of 14.45% and 13.56%.

Gross Margin 71.77%
Operating Margin 14.45%
Pretax Margin 15.12%
Profit Margin 13.56%
EBITDA Margin 15.40%
EBIT Margin 14.45%
FCF Margin n/a

Dividends & Yields

Mercari does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.02%
Shareholder Yield n/a
Earnings Yield 7.21%
FCF Yield -3.38%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Mercari has an Altman Z-Score of 1.23 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.23
Piotroski F-Score 4