NOF Corporation (TYO:4403)
2,261.50
-11.00 (-0.48%)
May 14, 2025, 3:30 PM JST
NOF Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 238,310 | 222,252 | 217,709 | 192,642 | 172,645 | Upgrade
|
Revenue Growth (YoY) | 7.22% | 2.09% | 13.01% | 11.58% | -4.57% | Upgrade
|
Cost of Revenue | 153,156 | 142,762 | 141,766 | 123,713 | 115,259 | Upgrade
|
Gross Profit | 85,154 | 79,490 | 75,943 | 68,929 | 57,386 | Upgrade
|
Selling, General & Admin | 39,845 | 31,025 | 29,621 | 28,170 | 25,897 | Upgrade
|
Research & Development | - | 6,333 | 5,697 | 5,182 | 4,873 | Upgrade
|
Operating Expenses | 39,845 | 37,348 | 35,318 | 33,333 | 30,783 | Upgrade
|
Operating Income | 45,309 | 42,142 | 40,625 | 35,596 | 26,603 | Upgrade
|
Interest Expense | -137 | -129 | -80 | -60 | -61 | Upgrade
|
Interest & Investment Income | 1,693 | 1,507 | 1,371 | 1,130 | 1,191 | Upgrade
|
Currency Exchange Gain (Loss) | -319 | 1,532 | 793 | 681 | 237 | Upgrade
|
Other Non Operating Income (Expenses) | 24 | 524 | 474 | 275 | 900 | Upgrade
|
EBT Excluding Unusual Items | 46,570 | 45,576 | 43,183 | 37,622 | 28,870 | Upgrade
|
Gain (Loss) on Sale of Investments | 3,650 | 2,605 | 4,874 | 19 | 5,364 | Upgrade
|
Gain (Loss) on Sale of Assets | 446 | 1 | 7 | 1,154 | 7 | Upgrade
|
Asset Writedown | -110 | -126 | -24 | -799 | -82 | Upgrade
|
Legal Settlements | - | - | - | - | -48 | Upgrade
|
Other Unusual Items | 221 | 411 | - | -20 | -2 | Upgrade
|
Pretax Income | 50,777 | 48,467 | 48,040 | 37,976 | 34,109 | Upgrade
|
Income Tax Expense | 14,173 | 14,407 | 14,025 | 11,255 | 10,794 | Upgrade
|
Earnings From Continuing Operations | 36,604 | 34,060 | 34,015 | 26,721 | 23,315 | Upgrade
|
Minority Interest in Earnings | -107 | -70 | -42 | -31 | -13 | Upgrade
|
Net Income | 36,497 | 33,990 | 33,973 | 26,690 | 23,302 | Upgrade
|
Net Income to Common | 36,497 | 33,990 | 33,973 | 26,690 | 23,302 | Upgrade
|
Net Income Growth | 7.38% | 0.05% | 27.29% | 14.54% | 10.23% | Upgrade
|
Shares Outstanding (Basic) | 237 | 241 | 244 | 247 | 249 | Upgrade
|
Shares Outstanding (Diluted) | 237 | 241 | 244 | 247 | 249 | Upgrade
|
Shares Change (YoY) | -1.49% | -1.49% | -1.18% | -0.77% | -1.08% | Upgrade
|
EPS (Basic) | 153.88 | 141.17 | 139.01 | 107.92 | 93.50 | Upgrade
|
EPS (Diluted) | 153.88 | 141.17 | 139.01 | 107.92 | 93.50 | Upgrade
|
EPS Growth | 9.00% | 1.56% | 28.80% | 15.43% | 11.43% | Upgrade
|
Free Cash Flow | 12,639 | 12,222 | 17,114 | 19,977 | 24,744 | Upgrade
|
Free Cash Flow Per Share | 53.29 | 50.76 | 70.02 | 80.78 | 99.28 | Upgrade
|
Dividend Per Share | - | 38.000 | 36.000 | 30.000 | 26.667 | Upgrade
|
Dividend Growth | - | 5.56% | 20.00% | 12.50% | 2.56% | Upgrade
|
Gross Margin | 35.73% | 35.77% | 34.88% | 35.78% | 33.24% | Upgrade
|
Operating Margin | 19.01% | 18.96% | 18.66% | 18.48% | 15.41% | Upgrade
|
Profit Margin | 15.32% | 15.29% | 15.60% | 13.86% | 13.50% | Upgrade
|
Free Cash Flow Margin | 5.30% | 5.50% | 7.86% | 10.37% | 14.33% | Upgrade
|
EBITDA | 53,274 | 49,081 | 46,984 | 41,505 | 32,156 | Upgrade
|
EBITDA Margin | 22.36% | 22.08% | 21.58% | 21.55% | 18.63% | Upgrade
|
D&A For EBITDA | 7,965 | 6,939 | 6,359 | 5,909 | 5,553 | Upgrade
|
EBIT | 45,309 | 42,142 | 40,625 | 35,596 | 26,603 | Upgrade
|
EBIT Margin | 19.01% | 18.96% | 18.66% | 18.48% | 15.41% | Upgrade
|
Effective Tax Rate | 27.91% | 29.73% | 29.19% | 29.64% | 31.65% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.