Shionogi & Co., Ltd. (TYO:4507)

Shionogi & Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	374,800	358,090	309,224	254,420	276,173
Cash & Short-Term Investments	374,800	358,090	309,224	254,420	276,173
Cash Growth	4.67%	15.80%	21.54%	-7.88%	32.23%
Accounts Receivable	120,600	122,830	109,775	122,965	77,976
Other Receivables	-	-	68	51	164
Receivables	120,600	122,830	109,843	123,016	78,140
Inventory	65,500	64,916	57,919	45,892	38,003
Other Current Assets	297,600	238,369	307,206	235,877	163,922
Total Current Assets	858,500	784,205	784,192	659,205	556,238
Property, Plant & Equipment	134,800	124,026	118,567	112,417	95,710
Long-Term Investments	-	362,247	280,809	275,206	249,396
Goodwill	15,700	15,287	9,819	9,638	9,357
Other Intangible Assets	143,700	117,621	96,309	81,223	76,558
Long-Term Deferred Tax Assets	13,200	13,526	22,100	12,907	11,729
Other Long-Term Assets	369,400	6	4	5	4
Total Assets	1,535,300	1,416,918	1,311,800	1,150,601	998,992
Accounts Payable	13,600	14,808	14,005	16,372	9,902
Current Portion of Leases	3,500	2,867	3,014	2,945	3,379
Current Income Taxes Payable	22,400	20,844	42,217	17,973	28,033
Other Current Liabilities	89,900	95,388	99,316	87,106	58,866
Total Current Liabilities	129,400	133,907	158,552	124,396	100,180
Long-Term Leases	18,400	8,753	6,397	3,729	4,608
Long-Term Deferred Tax Liabilities	4,400	4,360	5,916	7,807	7,749
Other Long-Term Liabilities	12,600	9,343	6,190	5,972	5,587
Total Liabilities	172,800	164,357	189,922	157,316	134,442
Common Stock	21,300	21,279	21,279	21,279	21,279
Additional Paid-In Capital	17,800	14,242	15,204	14,455	13,733
Retained Earnings	1,115,700	1,065,913	940,606	832,958	752,248
Treasury Stock	-65,900	-137,889	-63,074	-57,857	-57,989
Comprehensive Income & Other	273,000	271,780	186,031	164,826	116,837
Total Common Equity	1,361,900	1,235,325	1,100,046	975,661	846,108
Minority Interest	600	17,236	21,832	17,624	18,442
Shareholders' Equity	1,362,500	1,252,561	1,121,878	993,285	864,550
Total Liabilities & Equity	1,535,300	1,416,918	1,311,800	1,150,601	998,992
Total Debt	21,900	11,620	9,411	6,674	7,987
Net Cash (Debt)	352,900	346,470	299,813	247,746	268,186
Net Cash Growth	1.86%	15.56%	21.02%	-7.62%	33.62%
Net Cash Per Share	414.84	397.95	335.58	273.83	291.61
Filing Date Shares Outstanding	850.69	850.47	882.92	904.45	904.39
Total Common Shares Outstanding	850.69	850.47	882.92	904.45	904.39
Working Capital	729,100	650,298	625,640	534,809	456,058
Book Value Per Share	1600.94	1452.51	1245.92	1078.74	935.56
Tangible Book Value	1,202,500	1,102,417	993,918	884,800	760,193
Tangible Book Value Per Share	1413.57	1296.24	1125.72	978.28	840.56

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.