Shionogi & Co., Ltd. (TYO:4507)
Japan flag Japan · Delayed Price · Currency is JPY
2,534.50
-11.50 (-0.45%)
Jun 27, 2025, 3:30 PM JST

Shionogi & Statistics

Total Valuation

Shionogi & has a market cap or net worth of JPY 2.16 trillion. The enterprise value is 1.80 trillion.

Market Cap 2.16T
Enterprise Value 1.80T

Important Dates

The next estimated earnings date is Monday, July 28, 2025.

Earnings Date Jul 28, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Shionogi & has 850.69 million shares outstanding. The number of shares has decreased by -2.29% in one year.

Current Share Class 850.69M
Shares Outstanding 850.69M
Shares Change (YoY) -2.29%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 0.05%
Owned by Institutions (%) 61.94%
Float 850.25M

Valuation Ratios

The trailing PE ratio is 12.65 and the forward PE ratio is 12.30. Shionogi &'s PEG ratio is 3.32.

PE Ratio 12.65
Forward PE 12.30
PS Ratio 4.92
PB Ratio 1.58
P/TBV Ratio 1.79
P/FCF Ratio 12.09
P/OCF Ratio 11.03
PEG Ratio 3.32
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.01, with an EV/FCF ratio of 10.11.

EV / Earnings 10.58
EV / Sales 4.12
EV / EBITDA 10.01
EV / EBIT 11.32
EV / FCF 10.11

Financial Position

The company has a current ratio of 6.63, with a Debt / Equity ratio of 0.02.

Current Ratio 6.63
Quick Ratio 3.83
Debt / Equity 0.02
Debt / EBITDA 0.12
Debt / FCF 0.12
Interest Coverage 471.37

Financial Efficiency

Return on equity (ROE) is 12.97% and return on invested capital (ROIC) is 7.52%.

Return on Equity (ROE) 12.97%
Return on Assets (ROA) 6.75%
Return on Invested Capital (ROIC) 7.52%
Return on Capital Employed (ROCE) 11.33%
Revenue Per Employee 88.45M
Profits Per Employee 34.40M
Employee Count 4,955
Asset Turnover 0.30
Inventory Turnover 0.98

Taxes

In the past 12 months, Shionogi & has paid 31.22 billion in taxes.

Income Tax 31.22B
Effective Tax Rate 15.55%

Stock Price Statistics

The stock price has increased by +21.64% in the last 52 weeks. The beta is 0.10, so Shionogi &'s price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +21.64%
50-Day Moving Average 2,403.56
200-Day Moving Average 2,243.49
Relative Strength Index (RSI) 63.07
Average Volume (20 Days) 2,252,600

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shionogi & had revenue of JPY 438.27 billion and earned 170.44 billion in profits. Earnings per share was 200.29.

Revenue 438.27B
Gross Profit 374.44B
Operating Income 159.32B
Pretax Income 200.75B
Net Income 170.44B
EBITDA 180.26B
EBIT 159.32B
Earnings Per Share (EPS) 200.29
Full Income Statement

Balance Sheet

The company has 374.80 billion in cash and 21.88 billion in debt, giving a net cash position of 352.91 billion or 414.86 per share.

Cash & Cash Equivalents 374.80B
Total Debt 21.88B
Net Cash 352.91B
Net Cash Per Share 414.86
Equity (Book Value) 1.36T
Book Value Per Share 1,600.97
Working Capital 729.11B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 195.46 billion and capital expenditures -17.13 billion, giving a free cash flow of 178.33 billion.

Operating Cash Flow 195.46B
Capital Expenditures -17.13B
Free Cash Flow 178.33B
FCF Per Share 209.64
Full Cash Flow Statement

Margins

Gross margin is 85.44%, with operating and profit margins of 36.35% and 38.89%.

Gross Margin 85.44%
Operating Margin 36.35%
Pretax Margin 45.81%
Profit Margin 38.89%
EBITDA Margin 41.13%
EBIT Margin 36.35%
FCF Margin 40.69%

Dividends & Yields

This stock pays an annual dividend of 66.00, which amounts to a dividend yield of 2.59%.

Dividend Per Share 66.00
Dividend Yield 2.59%
Dividend Growth (YoY) 121.25%
Years of Dividend Growth 12
Payout Ratio 28.57%
Buyback Yield 2.29%
Shareholder Yield 4.90%
Earnings Yield 7.90%
FCF Yield 8.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 3

Scores

Shionogi & has an Altman Z-Score of 8.76 and a Piotroski F-Score of 5.

Altman Z-Score 8.76
Piotroski F-Score 5