Kaken Pharmaceutical Co., Ltd. (TYO:4521)
3,753.00
-42.00 (-1.11%)
May 14, 2025, 3:30 PM JST
Kaken Pharmaceutical Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 19,435 | 9,796 | 6,817 | 13,885 | 18,657 | Upgrade
|
Depreciation & Amortization | 2,554 | 2,753 | 2,568 | 2,486 | 2,318 | Upgrade
|
Loss (Gain) From Sale of Assets | 1,555 | 167 | 1,911 | 2,896 | -333 | Upgrade
|
Loss (Gain) From Sale of Investments | 287 | -13 | -1 | -1 | -115 | Upgrade
|
Other Operating Activities | -842 | -3,788 | -4,407 | -4,431 | -5,517 | Upgrade
|
Change in Accounts Receivable | 3,577 | -4,559 | 972 | 392 | 1,251 | Upgrade
|
Change in Inventory | -1,084 | -1,603 | -583 | 241 | -2,923 | Upgrade
|
Change in Accounts Payable | 1,100 | 880 | 280 | -2,630 | -112 | Upgrade
|
Change in Other Net Operating Assets | 3,198 | -1,056 | 1,696 | 498 | 1,154 | Upgrade
|
Operating Cash Flow | 29,780 | 2,577 | 9,253 | 13,336 | 14,380 | Upgrade
|
Operating Cash Flow Growth | 1055.61% | -72.15% | -30.62% | -7.26% | -47.65% | Upgrade
|
Capital Expenditures | -4,138 | -1,861 | -1,987 | -2,986 | -1,973 | Upgrade
|
Sale of Property, Plant & Equipment | - | 1 | 12 | 704 | 874 | Upgrade
|
Cash Acquisitions | -15,378 | - | - | -4,975 | - | Upgrade
|
Sale (Purchase) of Intangibles | -254 | -306 | -219 | -271 | -313 | Upgrade
|
Investment in Securities | 120 | 516 | -195 | 5 | 124 | Upgrade
|
Other Investing Activities | - | -4,204 | -238 | -365 | -356 | Upgrade
|
Investing Cash Flow | -19,650 | -5,854 | -2,627 | -7,888 | -1,644 | Upgrade
|
Issuance of Common Stock | 7,764 | - | - | - | - | Upgrade
|
Repurchase of Common Stock | -5,935 | - | -1,340 | -2,414 | -2,940 | Upgrade
|
Dividends Paid | -7,198 | -5,657 | -5,649 | -5,714 | -5,811 | Upgrade
|
Other Financing Activities | - | -1 | -1 | -1 | -1 | Upgrade
|
Financing Cash Flow | -5,369 | -5,658 | -6,990 | -8,129 | -8,752 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | - | - | 1 | -1 | Upgrade
|
Net Cash Flow | 4,760 | -8,935 | -364 | -2,680 | 3,983 | Upgrade
|
Free Cash Flow | 25,642 | 716 | 7,266 | 10,350 | 12,407 | Upgrade
|
Free Cash Flow Growth | 3481.28% | -90.15% | -29.80% | -16.58% | -50.98% | Upgrade
|
Free Cash Flow Margin | 27.27% | 0.99% | 9.96% | 13.61% | 16.55% | Upgrade
|
Free Cash Flow Per Share | 671.92 | 18.97 | 193.39 | 272.53 | 321.51 | Upgrade
|
Cash Interest Paid | 28 | 17 | 17 | 17 | 17 | Upgrade
|
Cash Income Tax Paid | 836 | 3,788 | 4,409 | 4,431 | 5,516 | Upgrade
|
Levered Free Cash Flow | 22,980 | -1,299 | 7,486 | 8,025 | 9,418 | Upgrade
|
Unlevered Free Cash Flow | 22,998 | -1,289 | 7,497 | 8,036 | 9,429 | Upgrade
|
Change in Net Working Capital | -11,688 | 7,821 | -2,135 | 1,859 | 1,721 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.