Tsumura & Co. (TYO:4540)
3,534.00
-49.00 (-1.37%)
May 14, 2025, 3:30 PM JST
Tsumura & Co. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 181,093 | 150,845 | 140,043 | 129,546 | 130,883 | Upgrade
|
Revenue Growth (YoY) | 20.05% | 7.71% | 8.10% | -1.02% | 6.19% | Upgrade
|
Cost of Revenue | 90,509 | 82,028 | 71,762 | 63,081 | 55,951 | Upgrade
|
Gross Profit | 90,584 | 68,817 | 68,281 | 66,465 | 74,932 | Upgrade
|
Selling, General & Admin | 50,458 | 40,382 | 39,712 | 36,713 | 48,917 | Upgrade
|
Research & Development | - | 8,288 | 7,594 | 7,313 | 6,631 | Upgrade
|
Operating Expenses | 50,458 | 48,799 | 47,365 | 44,088 | 55,548 | Upgrade
|
Operating Income | 40,126 | 20,018 | 20,916 | 22,377 | 19,384 | Upgrade
|
Interest Expense | -518 | -330 | -398 | -173 | -286 | Upgrade
|
Interest & Investment Income | 1,014 | 971 | 796 | 691 | 724 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | 115 | Upgrade
|
Currency Exchange Gain (Loss) | 1,176 | 2,193 | 1,508 | 2,474 | 366 | Upgrade
|
Other Non Operating Income (Expenses) | 646 | 639 | 630 | 534 | 562 | Upgrade
|
EBT Excluding Unusual Items | 42,444 | 23,491 | 23,452 | 25,903 | 20,865 | Upgrade
|
Gain (Loss) on Sale of Investments | 3,207 | 446 | 463 | 114 | 4 | Upgrade
|
Gain (Loss) on Sale of Assets | 7 | 15 | - | 2 | - | Upgrade
|
Asset Writedown | -100 | -218 | -637 | -457 | -413 | Upgrade
|
Other Unusual Items | -1 | 1 | -260 | - | - | Upgrade
|
Pretax Income | 45,557 | 23,735 | 23,018 | 25,562 | 20,456 | Upgrade
|
Income Tax Expense | 11,034 | 5,689 | 5,632 | 6,167 | 5,715 | Upgrade
|
Earnings From Continuing Operations | 34,523 | 18,046 | 17,386 | 19,395 | 14,741 | Upgrade
|
Minority Interest in Earnings | -2,095 | -1,339 | -904 | -559 | 591 | Upgrade
|
Net Income | 32,428 | 16,707 | 16,482 | 18,836 | 15,332 | Upgrade
|
Net Income to Common | 32,428 | 16,707 | 16,482 | 18,836 | 15,332 | Upgrade
|
Net Income Growth | 94.10% | 1.36% | -12.50% | 22.85% | 11.38% | Upgrade
|
Shares Outstanding (Basic) | 76 | 76 | 76 | 77 | 77 | Upgrade
|
Shares Outstanding (Diluted) | 76 | 76 | 76 | 77 | 77 | Upgrade
|
Shares Change (YoY) | -0.11% | -0.57% | -0.09% | -0.00% | 0.03% | Upgrade
|
EPS (Basic) | 427.14 | 219.82 | 215.63 | 246.20 | 200.40 | Upgrade
|
EPS (Diluted) | 427.14 | 219.82 | 215.63 | 246.20 | 200.40 | Upgrade
|
EPS Growth | 94.31% | 1.94% | -12.42% | 22.86% | 11.36% | Upgrade
|
Free Cash Flow | - | -11,215 | 4,228 | 11,140 | 7,153 | Upgrade
|
Free Cash Flow Per Share | - | -147.56 | 55.31 | 145.61 | 93.49 | Upgrade
|
Dividend Per Share | - | 85.000 | 64.000 | 64.000 | 64.000 | Upgrade
|
Dividend Growth | - | 32.81% | - | - | - | Upgrade
|
Gross Margin | 50.02% | 45.62% | 48.76% | 51.31% | 57.25% | Upgrade
|
Operating Margin | 22.16% | 13.27% | 14.94% | 17.27% | 14.81% | Upgrade
|
Profit Margin | 17.91% | 11.08% | 11.77% | 14.54% | 11.71% | Upgrade
|
Free Cash Flow Margin | - | -7.43% | 3.02% | 8.60% | 5.46% | Upgrade
|
EBITDA | 51,250 | 30,772 | 31,528 | 31,566 | 27,999 | Upgrade
|
EBITDA Margin | 28.30% | 20.40% | 22.51% | 24.37% | 21.39% | Upgrade
|
D&A For EBITDA | 11,124 | 10,754 | 10,612 | 9,189 | 8,615 | Upgrade
|
EBIT | 40,126 | 20,018 | 20,916 | 22,377 | 19,384 | Upgrade
|
EBIT Margin | 22.16% | 13.27% | 14.94% | 17.27% | 14.81% | Upgrade
|
Effective Tax Rate | 24.22% | 23.97% | 24.47% | 24.13% | 27.94% | Upgrade
|
Advertising Expenses | - | - | - | - | 16,157 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.