JustSystems Corporation (TYO:4686)
Japan
· Delayed Price · Currency is JPY 4,425.00
-20.00 (-0.45%)
Aug 15, 2025, 3:30 PM JST
JustSystems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 46,563 | 44,551 | 40,985 | 41,950 | 41,676 | 41,174 | Upgrade
|
| Revenue Growth (YoY) | 11.67% | 8.70% | -2.30% | 0.66% | 1.22% | 12.80% | Upgrade
|
| Cost of Revenue | 11,742 | 9,779 | 8,557 | 8,777 | 9,799 | 11,268 | Upgrade
|
| Gross Profit | 34,821 | 34,772 | 32,428 | 33,173 | 31,877 | 29,906 | Upgrade
|
| Selling, General & Admin | 15,009 | 16,250 | 14,728 | 12,862 | 13,688 | 13,485 | Upgrade
|
| Research & Development | 487 | 487 | 657 | 1,276 | 1,023 | 1,256 | Upgrade
|
| Operating Expenses | 15,496 | 16,737 | 15,385 | 14,138 | 14,711 | 14,837 | Upgrade
|
| Operating Income | 19,325 | 18,035 | 17,043 | 19,035 | 17,166 | 15,069 | Upgrade
|
| Interest & Investment Income | 210 | 163 | 96 | 80 | 22 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | -200 | -53 | 220 | 69 | 80 | 75 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 13 | 24 | 33 | 48 | 48 | Upgrade
|
| EBT Excluding Unusual Items | 19,339 | 18,158 | 17,383 | 19,217 | 17,316 | 15,200 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 15 | 1 | 2 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -71 | Upgrade
|
| Pretax Income | 19,339 | 18,158 | 17,398 | 19,218 | 17,318 | 15,129 | Upgrade
|
| Income Tax Expense | 6,284 | 5,831 | 5,762 | 5,817 | 5,153 | 4,172 | Upgrade
|
| Net Income | 13,055 | 12,327 | 11,636 | 13,401 | 12,165 | 10,957 | Upgrade
|
| Net Income to Common | 13,055 | 12,327 | 11,636 | 13,401 | 12,165 | 10,957 | Upgrade
|
| Net Income Growth | 9.96% | 5.94% | -13.17% | 10.16% | 11.03% | 17.98% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| EPS (Basic) | 203.27 | 191.94 | 181.18 | 208.66 | 189.42 | 170.61 | Upgrade
|
| EPS (Diluted) | 203.27 | 191.94 | 181.18 | 208.66 | 189.42 | 170.61 | Upgrade
|
| EPS Growth | 9.96% | 5.94% | -13.17% | 10.16% | 11.03% | 17.98% | Upgrade
|
| Free Cash Flow | - | 14,977 | 13,029 | 16,801 | 14,065 | 12,968 | Upgrade
|
| Free Cash Flow Per Share | - | 233.20 | 202.87 | 261.60 | 219.00 | 201.92 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 20.000 | 18.000 | 16.000 | 13.000 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 11.11% | 12.50% | 23.08% | 30.00% | Upgrade
|
| Gross Margin | 74.78% | 78.05% | 79.12% | 79.08% | 76.49% | 72.63% | Upgrade
|
| Operating Margin | 41.50% | 40.48% | 41.58% | 45.38% | 41.19% | 36.60% | Upgrade
|
| Profit Margin | 28.04% | 27.67% | 28.39% | 31.95% | 29.19% | 26.61% | Upgrade
|
| Free Cash Flow Margin | - | 33.62% | 31.79% | 40.05% | 33.75% | 31.50% | Upgrade
|
| EBITDA | - | 20,491 | 19,275 | 21,085 | 19,036 | 16,868 | Upgrade
|
| EBITDA Margin | - | 45.99% | 47.03% | 50.26% | 45.68% | 40.97% | Upgrade
|
| D&A For EBITDA | 2,512 | 2,456 | 2,232 | 2,050 | 1,870 | 1,799 | Upgrade
|
| EBIT | 19,325 | 18,035 | 17,043 | 19,035 | 17,166 | 15,069 | Upgrade
|
| EBIT Margin | 41.50% | 40.48% | 41.58% | 45.38% | 41.19% | 36.60% | Upgrade
|
| Effective Tax Rate | 32.49% | 32.11% | 33.12% | 30.27% | 29.75% | 27.58% | Upgrade
|
| Advertising Expenses | - | 9,518 | 8,194 | 6,365 | 7,270 | 7,198 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.