Weathernews Inc. (TYO:4825)

Weathernews Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 13, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	98,718	88,298	49,268	73,640	73,812	58,386
Market Cap Growth	79.22%	79.22%	-33.10%	-0.23%	26.42%	41.35%
Enterprise Value	81,750	73,754	37,056	62,471	64,097	50,501
Last Close Price	4455.00	3985.00	2182.68	3192.99	3159.10	2472.93
PE Ratio	31.71	28.34	20.22	30.71	34.22	31.37
Forward PE	28.13	15.43	15.43	15.43	15.43	15.43
PS Ratio	4.20	3.76	2.22	3.49	3.76	3.10
PB Ratio	4.58	4.10	2.49	4.00	4.38	3.78
P/TBV Ratio	4.63	4.14	2.55	4.13	4.60	4.09
P/FCF Ratio	23.45	20.98	15.78	36.19	22.45	25.96
P/OCF Ratio	22.30	19.94	14.56	30.89	20.66	23.55
PEG Ratio	-	7.43	7.43	7.43	7.43	7.43
EV/Sales Ratio	3.48	3.14	1.67	2.96	3.26	2.68
EV/EBITDA Ratio	15.96	14.39	9.57	15.18	16.98	15.36
EV/EBIT Ratio	18.10	16.33	11.33	19.19	22.07	20.66
EV/FCF Ratio	19.42	17.52	11.87	30.70	19.49	22.46
Asset Turnover	0.96	0.96	1.01	1.05	1.07	1.09
Inventory Turnover	47.66	47.66	49.93	53.88	52.38	34.37
Quick Ratio	6.01	6.01	6.52	7.00	6.48	5.78
Current Ratio	6.27	6.27	7.14	7.56	7.08	6.11
Return on Equity (ROE)	-	-	12.76%	13.61%	13.36%	12.45%
Return on Assets (ROA)	-	-	9.28%	10.15%	9.86%	8.84%
Return on Capital (ROIC)	-	-	10.70%	11.55%	11.24%	10.22%
Return on Capital Employed (ROCE)	20.40%	20.40%	16.10%	17.40%	17.10%	15.80%
Earnings Yield	3.16%	3.53%	4.95%	3.26%	2.92%	3.19%
FCF Yield	4.26%	4.77%	6.34%	2.76%	4.46%	3.85%
Dividend Yield	2.01%	0.88%	2.75%	1.72%	1.58%	2.02%
Payout Ratio	46.09%	46.09%	54.25%	45.87%	50.86%	58.79%
Buyback Yield / Dilution	-0.20%	-0.20%	-0.19%	-0.22%	-0.26%	-0.27%
Total Shareholder Return	1.84%	0.68%	2.56%	1.50%	1.33%	1.75%

Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.