Weathernews Inc. (TYO:4825)

Weathernews Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 26, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Market Capitalization	83,977	49,268	73,640	73,812	58,386	41,305
Market Cap Growth	36.48%	-33.10%	-0.23%	26.42%	41.35%	17.83%
Enterprise Value	69,433	37,056	62,471	64,097	50,501	34,026
Last Close Price	3790.00	2182.68	3192.99	3159.10	2472.93	1722.20
PE Ratio	29.54	20.22	30.71	34.22	31.37	25.36
Forward PE	-	15.43	15.43	15.43	15.43	15.43
PS Ratio	3.65	2.22	3.49	3.76	3.10	2.30
PB Ratio	4.07	2.49	4.00	4.38	3.78	2.86
P/TBV Ratio	4.13	2.55	4.13	4.60	4.09	3.11
P/FCF Ratio	-	15.78	36.19	22.45	25.96	17.90
P/OCF Ratio	-	14.56	30.89	20.66	23.55	15.47
PEG Ratio	-	7.43	7.43	7.43	7.43	7.43
EV/Sales Ratio	3.02	1.67	2.96	3.26	2.68	1.90
EV/EBITDA Ratio	14.63	9.57	15.18	16.98	15.36	11.15
EV/EBIT Ratio	16.85	11.33	19.19	22.07	20.66	14.92
EV/FCF Ratio	-	11.87	30.70	19.49	22.46	14.74
Asset Turnover	1.04	1.01	1.05	1.07	1.09	1.10
Inventory Turnover	43.47	49.93	53.88	52.38	34.37	24.09
Quick Ratio	8.77	6.52	7.00	6.48	5.78	4.80
Current Ratio	9.21	7.14	7.56	7.08	6.11	5.12
Return on Equity (ROE)	-	12.76%	13.61%	13.36%	12.45%	11.50%
Return on Assets (ROA)	-	9.28%	10.15%	9.86%	8.84%	8.73%
Return on Capital (ROIC)	-	10.70%	11.55%	11.24%	10.22%	10.06%
Return on Capital Employed (ROCE)	19.30%	16.10%	17.40%	17.10%	15.80%	15.80%
Earnings Yield	3.39%	4.95%	3.26%	2.92%	3.19%	3.94%
FCF Yield	-	6.34%	2.76%	4.46%	3.85%	5.59%
Dividend Yield	1.84%	2.75%	1.72%	1.58%	2.02%	2.90%
Payout Ratio	-	54.25%	45.87%	50.86%	58.79%	66.97%
Buyback Yield / Dilution	-0.15%	-0.19%	-0.22%	-0.26%	-0.27%	-0.19%
Total Shareholder Return	1.66%	2.56%	1.50%	1.33%	1.75%	2.71%

Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.