KOSÉ Corporation (TYO:4922)
Japan flag Japan · Delayed Price · Currency is JPY
5,803.00
-55.00 (-0.94%)
Aug 15, 2025, 3:30 PM JST

KOSÉ Corporation Statistics

Total Valuation

TYO:4922 has a market cap or net worth of JPY 331.20 billion. The enterprise value is 269.93 billion.

Market Cap 331.20B
Enterprise Value 269.93B

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:4922 has 57.07 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 57.07M
Shares Outstanding 57.07M
Shares Change (YoY) +0.02%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 32.66%
Owned by Institutions (%) 33.58%
Float 24.57M

Valuation Ratios

The trailing PE ratio is 110.53 and the forward PE ratio is 23.52. TYO:4922's PEG ratio is 0.91.

PE Ratio 110.53
Forward PE 23.52
PS Ratio 1.02
PB Ratio 1.14
P/TBV Ratio 1.35
P/FCF Ratio n/a
P/OCF Ratio 22.57
PEG Ratio 0.91
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.06, with an EV/FCF ratio of -21.87.

EV / Earnings 90.10
EV / Sales 0.83
EV / EBITDA 10.06
EV / EBIT 18.06
EV / FCF -21.87

Financial Position

The company has a current ratio of 3.82, with a Debt / Equity ratio of 0.03.

Current Ratio 3.82
Quick Ratio 2.43
Debt / Equity 0.03
Debt / EBITDA 0.38
Debt / FCF -0.82
Interest Coverage 467.09

Financial Efficiency

Return on equity (ROE) is 1.52% and return on invested capital (ROIC) is 3.07%.

Return on Equity (ROE) 1.52%
Return on Assets (ROA) 2.50%
Return on Invested Capital (ROIC) 3.07%
Return on Capital Employed (ROCE) 4.79%
Revenue Per Employee 39.87M
Profits Per Employee 368,512
Employee Count 8,130
Asset Turnover 0.87
Inventory Turnover 1.29

Taxes

In the past 12 months, TYO:4922 has paid 7.67 billion in taxes.

Income Tax 7.67B
Effective Tax Rate 63.18%

Stock Price Statistics

The stock price has decreased by -32.77% in the last 52 weeks. The beta is 0.24, so TYO:4922's price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change -32.77%
50-Day Moving Average 5,792.92
200-Day Moving Average 6,379.84
Relative Strength Index (RSI) 49.37
Average Volume (20 Days) 289,170

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4922 had revenue of JPY 324.15 billion and earned 3.00 billion in profits. Earnings per share was 52.50.

Revenue 324.15B
Gross Profit 223.11B
Operating Income 14.95B
Pretax Income 12.14B
Net Income 3.00B
EBITDA 26.82B
EBIT 14.95B
Earnings Per Share (EPS) 52.50
Full Income Statement

Balance Sheet

The company has 91.35 billion in cash and 10.10 billion in debt, giving a net cash position of 81.25 billion or 1,423.62 per share.

Cash & Cash Equivalents 91.35B
Total Debt 10.10B
Net Cash 81.25B
Net Cash Per Share 1,423.62
Equity (Book Value) 290.11B
Book Value Per Share 4,733.05
Working Capital 158.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.67 billion and capital expenditures -27.02 billion, giving a free cash flow of -12.34 billion.

Operating Cash Flow 14.67B
Capital Expenditures -27.02B
Free Cash Flow -12.34B
FCF Per Share -216.24
Full Cash Flow Statement

Margins

Gross margin is 68.83%, with operating and profit margins of 4.61% and 0.92%.

Gross Margin 68.83%
Operating Margin 4.61%
Pretax Margin 3.74%
Profit Margin 0.92%
EBITDA Margin 8.27%
EBIT Margin 4.61%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 140.00, which amounts to a dividend yield of 2.39%.

Dividend Per Share 140.00
Dividend Yield 2.39%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 266.62%
Buyback Yield -0.02%
Shareholder Yield 2.37%
Earnings Yield 0.90%
FCF Yield -3.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2006. It was a forward split with a ratio of 1.1.

Last Split Date Mar 28, 2006
Split Type Forward
Split Ratio 1.1

Scores

TYO:4922 has an Altman Z-Score of 5.67 and a Piotroski F-Score of 5.

Altman Z-Score 5.67
Piotroski F-Score 5