ENEOS Holdings, Inc. (TYO:5020)
Japan flag Japan · Delayed Price · Currency is JPY
847.30
+6.10 (0.73%)
Aug 14, 2025, 3:30 PM JST

ENEOS Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
12,196,59412,322,49413,856,66215,016,55410,921,7597,658,011
Upgrade
Revenue Growth (YoY)
-11.65%-11.07%-7.72%37.49%42.62%-23.51%
Upgrade
Cost of Revenue
11,234,23511,218,72912,515,33113,802,7299,339,4036,574,261
Upgrade
Gross Profit
962,3591,103,7651,341,3311,213,8251,582,3561,083,750
Upgrade
Selling, General & Admin
863,669860,496952,383956,534871,558802,776
Upgrade
Other Operating Expenses
78,484-19,298-12,334-18,81918,740-6,094
Upgrade
Operating Expenses
942,153841,198940,049937,715890,660819,098
Upgrade
Operating Income
20,206262,567401,282276,110691,696264,652
Upgrade
Interest Expense
-39,678-40,889-42,317-36,069-24,801-25,425
Upgrade
Interest & Investment Income
19,98211,05412,9616,58017,72910,754
Upgrade
Earnings From Equity Investments
11,2439,62581,32574,84286,81159,387
Upgrade
Currency Exchange Gain (Loss)
-25,24733,9174,7065,310-1,292
Upgrade
Other Non Operating Income (Expenses)
-10,4258,5905,731-3,057-3,512
Upgrade
EBT Excluding Unusual Items
11,753278,029495,758331,900773,688304,564
Upgrade
Impairment of Goodwill
---8,154--4,860
Upgrade
Gain (Loss) on Sale of Assets
-7,70733,85954,71144,766-4,557
Upgrade
Asset Writedown
--197,517-81,542-137,330-46,665-127,786
Upgrade
Other Unusual Items
-----63,530
Upgrade
Pretax Income
11,75388,219448,075257,435771,789230,891
Upgrade
Income Tax Expense
27,16530,867102,59354,462192,737117,959
Upgrade
Earnings From Continuing Operations
-15,41257,352345,482202,973579,052112,932
Upgrade
Earnings From Discontinued Operations
211,272229,569----
Upgrade
Net Income to Company
195,860286,921345,482202,973579,052112,932
Upgrade
Minority Interest in Earnings
-65,946-60,850-57,361-59,207-41,9351,066
Upgrade
Net Income
129,914226,071288,121143,766537,117113,998
Upgrade
Net Income to Common
129,914226,071288,121143,766537,117113,998
Upgrade
Net Income Growth
-59.90%-21.54%100.41%-73.23%371.16%-
Upgrade
Shares Outstanding (Basic)
2,7602,8273,0123,0873,2113,213
Upgrade
Shares Outstanding (Diluted)
2,7642,8333,0193,0943,2193,219
Upgrade
Shares Change (YoY)
-8.01%-6.17%-2.42%-3.88%-0.00%-0.90%
Upgrade
EPS (Basic)
47.0779.9695.6446.57167.2735.48
Upgrade
EPS (Diluted)
47.0779.9695.4446.47166.8735.42
Upgrade
EPS Growth
-56.34%-16.22%105.38%-72.15%371.12%-
Upgrade
Free Cash Flow
387,838249,587659,884-431,641-45,158411,248
Upgrade
Free Cash Flow Per Share
140.3288.11218.58-139.52-14.03127.76
Upgrade
Dividend Per Share
26.00026.00022.00022.00022.00022.000
Upgrade
Dividend Growth
18.18%18.18%----
Upgrade
Gross Margin
7.89%8.96%9.68%8.08%14.49%14.15%
Upgrade
Operating Margin
0.17%2.13%2.90%1.84%6.33%3.46%
Upgrade
Profit Margin
1.06%1.84%2.08%0.96%4.92%1.49%
Upgrade
Free Cash Flow Margin
3.18%2.02%4.76%-2.87%-0.41%5.37%
Upgrade
EBITDA
377,444627,484735,336626,2921,004,592605,988
Upgrade
EBITDA Margin
3.09%5.09%5.31%4.17%9.20%7.91%
Upgrade
D&A For EBITDA
357,238364,917334,054350,182312,896341,336
Upgrade
EBIT
20,206262,567401,282276,110691,696264,652
Upgrade
EBIT Margin
0.17%2.13%2.90%1.84%6.33%3.46%
Upgrade
Effective Tax Rate
231.13%34.99%22.90%21.16%24.97%51.09%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.