Nippon Carbon Co., Ltd. (TYO:5302)
Japan
· Delayed Price · Currency is JPY 4,265.00
+15.00 (0.35%)
May 14, 2025, 3:30 PM JST
Nippon Carbon Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37,476 | 37,956 | 37,867 | 35,799 | 31,578 | 26,802 | Upgrade
|
| Revenue Growth (YoY) | -2.94% | 0.24% | 5.78% | 13.37% | 17.82% | -40.35% | Upgrade
|
| Cost of Revenue | 26,315 | 26,471 | 26,016 | 25,950 | 23,539 | 19,673 | Upgrade
|
| Gross Profit | 11,161 | 11,485 | 11,851 | 9,849 | 8,039 | 7,129 | Upgrade
|
| Selling, General & Admin | 4,736 | 4,728 | 4,952 | 4,782 | 4,035 | 3,753 | Upgrade
|
| Research & Development | 437 | 437 | 324 | 276 | 297 | 360 | Upgrade
|
| Operating Expenses | 5,327 | 5,311 | 5,422 | 5,204 | 4,481 | 4,261 | Upgrade
|
| Operating Income | 5,834 | 6,174 | 6,429 | 4,645 | 3,558 | 2,868 | Upgrade
|
| Interest Expense | -76 | -62 | -44 | -52 | -61 | -68 | Upgrade
|
| Interest & Investment Income | 267 | 267 | 179 | 131 | 103 | 120 | Upgrade
|
| Earnings From Equity Investments | 181 | 166 | 146 | 79 | 42 | -113 | Upgrade
|
| Currency Exchange Gain (Loss) | -51 | 149 | 227 | 250 | 146 | 31 | Upgrade
|
| Other Non Operating Income (Expenses) | 100 | 114 | 264 | 144 | 665 | 929 | Upgrade
|
| EBT Excluding Unusual Items | 6,255 | 6,808 | 7,201 | 5,197 | 4,453 | 3,767 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | 6 | 22 | 183 | 179 | 62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 82 | 79 | -87 | -156 | -20 | -181 | Upgrade
|
| Other Unusual Items | 1 | 1 | -158 | - | -182 | -389 | Upgrade
|
| Pretax Income | 6,344 | 6,894 | 6,978 | 5,224 | 4,430 | 3,259 | Upgrade
|
| Income Tax Expense | 1,846 | 2,093 | 2,232 | 1,579 | 1,370 | 980 | Upgrade
|
| Earnings From Continuing Operations | 4,498 | 4,801 | 4,746 | 3,645 | 3,060 | 2,279 | Upgrade
|
| Minority Interest in Earnings | -715 | -723 | -696 | -451 | -331 | -469 | Upgrade
|
| Net Income | 3,783 | 4,078 | 4,050 | 3,194 | 2,729 | 1,810 | Upgrade
|
| Net Income to Common | 3,783 | 4,078 | 4,050 | 3,194 | 2,729 | 1,810 | Upgrade
|
| Net Income Growth | -11.34% | 0.69% | 26.80% | 17.04% | 50.77% | -81.34% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.07% | 0.01% | -0.05% | -0.15% | 0.02% | Upgrade
|
| EPS (Basic) | 342.18 | 368.97 | 366.71 | 289.22 | 246.99 | 163.58 | Upgrade
|
| EPS (Diluted) | 342.18 | 368.97 | 366.71 | 289.22 | 246.99 | 163.58 | Upgrade
|
| EPS Growth | -11.43% | 0.62% | 26.79% | 17.10% | 51.00% | -81.34% | Upgrade
|
| Free Cash Flow | - | 567 | 133 | 4,023 | 6,023 | -910 | Upgrade
|
| Free Cash Flow Per Share | - | 51.30 | 12.04 | 364.28 | 545.12 | -82.24 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | 200.000 | Upgrade
|
| Gross Margin | 29.78% | 30.26% | 31.30% | 27.51% | 25.46% | 26.60% | Upgrade
|
| Operating Margin | 15.57% | 16.27% | 16.98% | 12.97% | 11.27% | 10.70% | Upgrade
|
| Profit Margin | 10.09% | 10.74% | 10.70% | 8.92% | 8.64% | 6.75% | Upgrade
|
| Free Cash Flow Margin | - | 1.49% | 0.35% | 11.24% | 19.07% | -3.40% | Upgrade
|
| EBITDA | 8,900 | 9,160 | 9,095 | 7,129 | 5,943 | 5,061 | Upgrade
|
| EBITDA Margin | 23.75% | 24.13% | 24.02% | 19.91% | 18.82% | 18.88% | Upgrade
|
| D&A For EBITDA | 3,066 | 2,986 | 2,666 | 2,484 | 2,385 | 2,193 | Upgrade
|
| EBIT | 5,834 | 6,174 | 6,429 | 4,645 | 3,558 | 2,868 | Upgrade
|
| EBIT Margin | 15.57% | 16.27% | 16.98% | 12.97% | 11.27% | 10.70% | Upgrade
|
| Effective Tax Rate | 29.10% | 30.36% | 31.99% | 30.23% | 30.93% | 30.07% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.