Maruwa Co.,Ltd. (TYO:5344)
Japan
· Delayed Price · Currency is JPY 34,210
-40 (-0.12%)
May 14, 2025, 3:30 PM JST
Maruwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 71,849 | 61,564 | 58,804 | 54,344 | 41,438 | Upgrade
|
| Revenue Growth (YoY) | 16.71% | 4.69% | 8.21% | 31.14% | 0.50% | Upgrade
|
| Cost of Revenue | 32,377 | 30,570 | 28,396 | 27,018 | 23,075 | Upgrade
|
| Gross Profit | 39,472 | 30,994 | 30,408 | 27,326 | 18,363 | Upgrade
|
| Selling, General & Admin | 12,558 | 8,801 | 8,257 | 7,099 | 6,322 | Upgrade
|
| Research & Development | - | 1,409 | 1,429 | 1,447 | 1,305 | Upgrade
|
| Operating Expenses | 12,558 | 11,192 | 10,266 | 9,110 | 8,114 | Upgrade
|
| Operating Income | 26,914 | 19,802 | 20,142 | 18,216 | 10,249 | Upgrade
|
| Interest Expense | - | -1 | -5 | -7 | -6 | Upgrade
|
| Interest & Investment Income | 331 | 225 | 107 | 58 | 51 | Upgrade
|
| Currency Exchange Gain (Loss) | -382 | 958 | 861 | 810 | -50 | Upgrade
|
| Other Non Operating Income (Expenses) | 170 | 137 | 81 | 104 | 85 | Upgrade
|
| EBT Excluding Unusual Items | 27,033 | 21,121 | 21,186 | 19,181 | 10,329 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 39 | 3 | 9 | 76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -105 | -158 | -61 | -13 | -256 | Upgrade
|
| Asset Writedown | -2,360 | -202 | -481 | -463 | -169 | Upgrade
|
| Other Unusual Items | 2,591 | 216 | 516 | 616 | -97 | Upgrade
|
| Pretax Income | 27,159 | 21,016 | 21,163 | 19,330 | 9,883 | Upgrade
|
| Income Tax Expense | 7,917 | 5,800 | 6,143 | 5,980 | 2,948 | Upgrade
|
| Net Income | 19,242 | 15,216 | 15,020 | 13,350 | 6,935 | Upgrade
|
| Net Income to Common | 19,242 | 15,216 | 15,020 | 13,350 | 6,935 | Upgrade
|
| Net Income Growth | 26.46% | 1.31% | 12.51% | 92.50% | 17.68% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | 0.03% | - | Upgrade
|
| EPS (Basic) | 1559.43 | 1233.36 | 1217.48 | 1082.11 | 562.31 | Upgrade
|
| EPS (Diluted) | 1559.43 | 1233.36 | 1217.48 | 1082.11 | 562.31 | Upgrade
|
| EPS Growth | 26.44% | 1.31% | 12.51% | 92.44% | 17.68% | Upgrade
|
| Free Cash Flow | 15,439 | 6,055 | 6,950 | 11,019 | 5,177 | Upgrade
|
| Free Cash Flow Per Share | 1251.22 | 490.80 | 563.35 | 893.17 | 419.77 | Upgrade
|
| Dividend Per Share | 94.000 | 86.000 | 78.000 | 70.000 | 64.000 | Upgrade
|
| Dividend Growth | 9.30% | 10.26% | 11.43% | 9.38% | 23.08% | Upgrade
|
| Gross Margin | 54.94% | 50.34% | 51.71% | 50.28% | 44.31% | Upgrade
|
| Operating Margin | 37.46% | 32.16% | 34.25% | 33.52% | 24.73% | Upgrade
|
| Profit Margin | 26.78% | 24.72% | 25.54% | 24.57% | 16.74% | Upgrade
|
| Free Cash Flow Margin | 21.49% | 9.84% | 11.82% | 20.28% | 12.49% | Upgrade
|
| EBITDA | 31,604 | 23,940 | 23,229 | 20,786 | 12,444 | Upgrade
|
| EBITDA Margin | 43.99% | 38.89% | 39.50% | 38.25% | 30.03% | Upgrade
|
| D&A For EBITDA | 4,690 | 4,138 | 3,087 | 2,570 | 2,195 | Upgrade
|
| EBIT | 26,914 | 19,802 | 20,142 | 18,216 | 10,249 | Upgrade
|
| EBIT Margin | 37.46% | 32.16% | 34.25% | 33.52% | 24.73% | Upgrade
|
| Effective Tax Rate | 29.15% | 27.60% | 29.03% | 30.94% | 29.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.