Nippon Steel Corporation (TYO:5401)
Japan
· Delayed Price · Currency is JPY 2,891.50
+8.50 (0.29%)
May 13, 2025, 3:30 PM JST
Nippon Steel Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 350,227 | 763,972 | 866,849 | 816,583 | -8,656 | Upgrade
|
| Depreciation & Amortization | 385,243 | 363,002 | 340,171 | 330,611 | 290,863 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 21,500 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 135,277 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -126,900 | -144,326 | -102,915 | -214,480 | -55,220 | Upgrade
|
| Other Operating Activities | 39,023 | -54,802 | -140,713 | -36,795 | 17,449 | Upgrade
|
| Change in Accounts Receivable | 204,644 | 50,126 | -81,796 | -116,242 | -26,775 | Upgrade
|
| Change in Inventory | 95,656 | 68,618 | -309,525 | -383,438 | 171,376 | Upgrade
|
| Change in Accounts Payable | -104,577 | -53,628 | 58,431 | 211,354 | -66,325 | Upgrade
|
| Change in Other Net Operating Assets | - | 17,197 | 30,772 | -13,458 | 80,473 | Upgrade
|
| Operating Cash Flow | 978,593 | 1,010,159 | 661,274 | 615,635 | 403,185 | Upgrade
|
| Operating Cash Flow Growth | -3.13% | 52.76% | 7.41% | 52.69% | -18.44% | Upgrade
|
| Capital Expenditures | -597,938 | -466,345 | -470,018 | -466,902 | -459,811 | Upgrade
|
| Sale of Property, Plant & Equipment | 13,616 | 12,384 | 15,483 | 70,251 | 21,754 | Upgrade
|
| Cash Acquisitions | -113,750 | -292,400 | -735 | -53,014 | -8,047 | Upgrade
|
| Divestitures | - | 19,670 | 5,231 | -2,272 | 22,003 | Upgrade
|
| Investment in Securities | 264,233 | 13,508 | 81,717 | 72,450 | 33,713 | Upgrade
|
| Other Investing Activities | -28,589 | 5,095 | 3,989 | 2,709 | 1,969 | Upgrade
|
| Investing Cash Flow | -462,428 | -710,654 | -366,580 | -378,866 | -389,035 | Upgrade
|
| Short-Term Debt Issued | 44,108 | - | 27,240 | 11,112 | - | Upgrade
|
| Long-Term Debt Issued | 326,787 | 85,218 | 200,273 | 320,322 | 650,068 | Upgrade
|
| Total Debt Issued | 370,895 | 85,218 | 227,513 | 331,434 | 650,068 | Upgrade
|
| Short-Term Debt Repaid | - | -325,935 | - | - | -133,514 | Upgrade
|
| Long-Term Debt Repaid | -299,100 | -271,736 | -227,909 | -267,478 | -470,609 | Upgrade
|
| Total Debt Repaid | -299,100 | -597,671 | -227,909 | -267,478 | -604,123 | Upgrade
|
| Net Debt Issued (Repaid) | 71,795 | -512,453 | -396 | 63,956 | 45,945 | Upgrade
|
| Repurchase of Common Stock | -58 | -73 | -58 | -59 | -30 | Upgrade
|
| Common Dividends Paid | -162,085 | - | - | - | - | Upgrade
|
| Dividends Paid | -162,085 | -152,117 | -165,950 | -73,757 | - | Upgrade
|
| Other Financing Activities | -222,986 | 120,698 | -31,251 | -51,444 | 6,779 | Upgrade
|
| Financing Cash Flow | -313,334 | -543,945 | -197,655 | -61,304 | 52,694 | Upgrade
|
| Foreign Exchange Rate Adjustments | 20,803 | 22,922 | 22,322 | 16,119 | 3,161 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -1 | 1 | Upgrade
|
| Net Cash Flow | 223,634 | -221,518 | 119,361 | 191,583 | 70,006 | Upgrade
|
| Free Cash Flow | 380,655 | 543,814 | 191,256 | 148,733 | -56,626 | Upgrade
|
| Free Cash Flow Growth | -30.00% | 184.34% | 28.59% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.38% | 6.13% | 2.40% | 2.18% | -1.17% | Upgrade
|
| Free Cash Flow Per Share | 364.28 | 522.62 | 185.16 | 153.44 | -61.50 | Upgrade
|
| Cash Interest Paid | 36,354 | 30,565 | 21,575 | 21,899 | 21,733 | Upgrade
|
| Cash Income Tax Paid | 180,895 | 126,526 | 214,433 | 86,008 | 26,731 | Upgrade
|
| Levered Free Cash Flow | 164,414 | -61,388 | -87,895 | -148,254 | 605 | Upgrade
|
| Unlevered Free Cash Flow | 192,179 | -42,325 | -74,817 | -134,646 | 14,541 | Upgrade
|
| Change in Net Working Capital | -57,163 | 361,779 | 420,302 | 438,158 | -126,348 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.