Kobe Steel, Ltd. (TYO:5406)
Japan flag Japan · Delayed Price · Currency is JPY
1,780.00
+24.50 (1.40%)
Aug 15, 2025, 3:30 PM JST

Kobe Steel Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
2,533,3542,555,0312,543,1422,472,5082,082,5821,705,566
Upgrade
Revenue Growth (YoY)
-0.07%0.47%2.86%18.72%22.11%-8.79%
Upgrade
Cost of Revenue
2,108,5542,131,8132,107,1492,151,2171,774,7781,482,378
Upgrade
Gross Profit
424,800423,218435,993321,291307,804223,188
Upgrade
Selling, General & Admin
250,738229,242218,260207,405190,583170,645
Upgrade
Research & Development
25,12125,12123,42220,97519,75417,028
Upgrade
Operating Expenses
275,859264,496249,364234,925220,181192,789
Upgrade
Operating Income
148,941158,722186,62986,36687,62330,399
Upgrade
Interest Expense
-14,007-13,911-14,640-13,343-13,236-11,526
Upgrade
Interest & Investment Income
7,9547,7857,4796,3365,5284,889
Upgrade
Earnings From Equity Investments
10,95811,774-9,14812,14214,126666
Upgrade
Currency Exchange Gain (Loss)
-8,571-4,0805,2206,368--
Upgrade
Other Non Operating Income (Expenses)
5,630-3,100-14,6178,966-809-8,238
Upgrade
EBT Excluding Unusual Items
150,905157,190160,923106,83593,23216,190
Upgrade
Gain (Loss) on Sale of Investments
14,41717,021---9,2206,168
Upgrade
Gain (Loss) on Sale of Assets
7,7795,45929,379--9,900
Upgrade
Asset Writedown
-27,401-27,401-18,783-4,438--13,509
Upgrade
Other Unusual Items
5,841-11,179-9,246-4,332-1
Upgrade
Pretax Income
151,541141,090162,27398,06584,01218,750
Upgrade
Income Tax Expense
16,64420,29245,79022,74320,323-3,904
Upgrade
Earnings From Continuing Operations
134,897120,798116,48375,32263,68922,654
Upgrade
Minority Interest in Earnings
-124-618-6,931-2,756-3,606580
Upgrade
Net Income
134,773120,180109,55272,56660,08323,234
Upgrade
Net Income to Common
134,773120,180109,55272,56660,08323,234
Upgrade
Net Income Growth
24.62%9.70%50.97%20.78%158.60%-
Upgrade
Shares Outstanding (Basic)
394394395395375363
Upgrade
Shares Outstanding (Diluted)
394394395395375363
Upgrade
Shares Change (YoY)
-0.14%-0.11%0.04%5.29%3.38%0.03%
Upgrade
EPS (Basic)
341.77304.65277.39183.81160.2464.06
Upgrade
EPS (Diluted)
341.77304.65277.39183.81160.2464.06
Upgrade
EPS Growth
24.80%9.83%50.91%14.71%150.14%-
Upgrade
Free Cash Flow
-34,995110,41920,72812,36221,577
Upgrade
Free Cash Flow Per Share
-88.71279.5852.5032.9759.49
Upgrade
Dividend Per Share
100.000100.00090.00040.00040.00010.000
Upgrade
Dividend Growth
11.11%11.11%125.00%-300.00%-
Upgrade
Gross Margin
16.77%16.56%17.14%13.00%14.78%13.09%
Upgrade
Operating Margin
5.88%6.21%7.34%3.49%4.21%1.78%
Upgrade
Profit Margin
5.32%4.70%4.31%2.94%2.89%1.36%
Upgrade
Free Cash Flow Margin
-1.37%4.34%0.84%0.59%1.26%
Upgrade
EBITDA
-281,161305,713198,871192,770131,255
Upgrade
EBITDA Margin
-11.00%12.02%8.04%9.26%7.70%
Upgrade
D&A For EBITDA
123,278122,439119,084112,505105,147100,856
Upgrade
EBIT
148,941158,722186,62986,36687,62330,399
Upgrade
EBIT Margin
5.88%6.21%7.34%3.49%4.21%1.78%
Upgrade
Effective Tax Rate
10.98%14.38%28.22%23.19%24.19%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.