Maruichi Steel Tube Ltd. (TYO:5463)
Japan flag Japan · Delayed Price · Currency is JPY
3,719.00
+55.00 (1.50%)
Aug 15, 2025, 3:30 PM JST

Maruichi Steel Tube Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
253,854261,649271,310273,416224,218161,138
Upgrade
Revenue Growth (YoY)
-6.58%-3.56%-0.77%21.94%39.15%4.01%
Upgrade
Cost of Revenue
211,830217,844217,813226,703172,488129,217
Upgrade
Gross Profit
42,02443,80553,49746,71351,73031,921
Upgrade
Selling, General & Admin
20,64920,83618,68216,69015,39613,767
Upgrade
Operating Expenses
20,69920,88618,68516,69315,45213,588
Upgrade
Operating Income
21,32522,91934,81230,02036,27818,333
Upgrade
Interest Expense
-78-81-134-212-110-154
Upgrade
Interest & Investment Income
2,4742,7692,5502,6231,2831,160
Upgrade
Earnings From Equity Investments
1782086921,363392389
Upgrade
Currency Exchange Gain (Loss)
-220-112-94-33282
Upgrade
Other Non Operating Income (Expenses)
851941528654586857
Upgrade
EBT Excluding Unusual Items
24,53026,64438,35434,41538,45720,587
Upgrade
Gain (Loss) on Sale of Investments
16,91117,79955332180316
Upgrade
Gain (Loss) on Sale of Assets
-31914231111820
Upgrade
Asset Writedown
-123-194-736-290-399-447
Upgrade
Other Unusual Items
-3,854-3,807163-9-1633
Upgrade
Pretax Income
37,14540,45638,35734,25938,24020,509
Upgrade
Income Tax Expense
11,50312,15710,5159,3588,5865,912
Upgrade
Earnings From Continuing Operations
25,64228,29927,84224,90129,65414,597
Upgrade
Minority Interest in Earnings
-1,005-1,266-1,729-737-1,894-740
Upgrade
Net Income
24,63727,03326,11324,16427,76013,857
Upgrade
Net Income to Common
24,63727,03326,11324,16427,76013,857
Upgrade
Net Income Growth
-4.71%3.52%8.07%-12.95%100.33%118.08%
Upgrade
Shares Outstanding (Basic)
768080808183
Upgrade
Shares Outstanding (Diluted)
768080808283
Upgrade
Shares Change (YoY)
-4.38%0.31%-0.02%-2.20%-1.29%-0.31%
Upgrade
EPS (Basic)
311.38338.28327.81303.37340.82167.94
Upgrade
EPS (Diluted)
311.17338.04327.55303.06340.47167.77
Upgrade
EPS Growth
-4.05%3.20%8.08%-10.99%102.94%118.73%
Upgrade
Free Cash Flow
-3,50619,95017,8578,26118,088
Upgrade
Free Cash Flow Per Share
-43.84250.24223.95101.32218.99
Upgrade
Dividend Per Share
131.000131.000131.000109.50091.00072.500
Upgrade
Dividend Growth
--19.63%20.33%25.52%-3.97%
Upgrade
Gross Margin
-16.74%19.72%17.09%23.07%19.81%
Upgrade
Operating Margin
8.40%8.76%12.83%10.98%16.18%11.38%
Upgrade
Profit Margin
9.71%10.33%9.63%8.84%12.38%8.60%
Upgrade
Free Cash Flow Margin
-1.34%7.35%6.53%3.68%11.22%
Upgrade
EBITDA
28,95430,34041,40036,37642,22824,255
Upgrade
EBITDA Margin
-11.60%15.26%13.30%18.83%15.05%
Upgrade
D&A For EBITDA
7,6297,4216,5886,3565,9505,922
Upgrade
EBIT
21,32522,91934,81230,02036,27818,333
Upgrade
EBIT Margin
-8.76%12.83%10.98%16.18%11.38%
Upgrade
Effective Tax Rate
-30.05%27.41%27.32%22.45%28.83%
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.