Pacific Metals Co., Ltd. (TYO:5541)
Japan
· Delayed Price · Currency is JPY 1,862.00
+18.00 (0.98%)
Aug 15, 2025, 3:30 PM JST
Pacific Metals Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 11,593 | 13,175 | 15,521 | 34,852 | 57,129 | 32,217 | Upgrade
|
| Revenue Growth (YoY) | -21.40% | -15.12% | -55.47% | -38.99% | 77.33% | -27.00% | Upgrade
|
| Cost of Revenue | 18,955 | 18,366 | 22,637 | 45,144 | 48,962 | 30,056 | Upgrade
|
| Gross Profit | -7,362 | -5,191 | -7,116 | -10,292 | 8,167 | 2,161 | Upgrade
|
| Selling, General & Admin | 2,126 | 1,728 | 1,741 | 2,296 | 3,360 | 2,654 | Upgrade
|
| Research & Development | - | 449 | 257 | - | - | - | Upgrade
|
| Operating Expenses | 2,133 | 2,177 | 1,998 | 2,296 | 3,360 | 2,654 | Upgrade
|
| Operating Income | -9,495 | -7,368 | -9,114 | -12,588 | 4,807 | -493 | Upgrade
|
| Interest & Investment Income | 365 | 164 | 253 | 472 | 426 | 279 | Upgrade
|
| Earnings From Equity Investments | 5,351 | 5,413 | 6,053 | 7,066 | 6,483 | 3,539 | Upgrade
|
| Currency Exchange Gain (Loss) | -340 | 86 | 696 | -4 | 1,311 | 113 | Upgrade
|
| Other Non Operating Income (Expenses) | -71 | 85 | 23 | 93 | -30 | -95 | Upgrade
|
| EBT Excluding Unusual Items | -4,190 | -1,620 | -2,089 | -4,961 | 12,997 | 3,343 | Upgrade
|
| Gain (Loss) on Sale of Investments | 122 | 126 | 2,638 | 386 | 192 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11 | 3 | -24 | -34 | - | 1 | Upgrade
|
| Asset Writedown | -215 | -214 | -1,137 | -115 | -395 | -1,943 | Upgrade
|
| Other Unusual Items | - | 460 | 1 | 437 | -1 | -2 | Upgrade
|
| Pretax Income | -3,813 | -1,245 | -611 | -4,287 | 12,793 | 1,398 | Upgrade
|
| Income Tax Expense | 378 | 429 | 476 | 739 | 1,415 | 219 | Upgrade
|
| Earnings From Continuing Operations | -4,191 | -1,674 | -1,087 | -5,026 | 11,378 | 1,179 | Upgrade
|
| Minority Interest in Earnings | -9 | 7 | 13 | - | -10 | -17 | Upgrade
|
| Net Income | -4,200 | -1,667 | -1,074 | -5,026 | 11,368 | 1,162 | Upgrade
|
| Net Income to Common | -4,200 | -1,667 | -1,074 | -5,026 | 11,368 | 1,162 | Upgrade
|
| Net Income Growth | - | - | - | - | 878.31% | 85.92% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.68% | - | -0.01% | -0.01% | - | -0.01% | Upgrade
|
| EPS (Basic) | -216.84 | -85.48 | -55.07 | -257.72 | 582.88 | 59.58 | Upgrade
|
| EPS (Diluted) | -216.84 | -85.48 | -55.07 | -257.72 | 582.88 | 59.58 | Upgrade
|
| EPS Growth | - | - | - | - | 878.31% | 85.94% | Upgrade
|
| Free Cash Flow | - | 2,490 | 2,327 | -8,458 | 6,430 | 5,510 | Upgrade
|
| Free Cash Flow Per Share | - | 127.69 | 119.33 | -433.70 | 329.69 | 282.52 | Upgrade
|
| Dividend Per Share | 135.000 | 135.000 | - | - | 175.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 775.00% | - | Upgrade
|
| Gross Margin | -63.50% | -39.40% | -45.85% | -29.53% | 14.30% | 6.71% | Upgrade
|
| Operating Margin | -81.90% | -55.92% | -58.72% | -36.12% | 8.41% | -1.53% | Upgrade
|
| Profit Margin | -36.23% | -12.65% | -6.92% | -14.42% | 19.90% | 3.61% | Upgrade
|
| Free Cash Flow Margin | - | 18.90% | 14.99% | -24.27% | 11.25% | 17.10% | Upgrade
|
| EBITDA | - | -7,013 | -8,764 | -12,299 | 5,063 | -115 | Upgrade
|
| EBITDA Margin | - | -53.23% | -56.46% | -35.29% | 8.86% | -0.36% | Upgrade
|
| D&A For EBITDA | 356.25 | 355 | 350 | 289 | 256 | 378 | Upgrade
|
| EBIT | -9,495 | -7,368 | -9,114 | -12,588 | 4,807 | -493 | Upgrade
|
| EBIT Margin | -81.90% | -55.92% | -58.72% | -36.12% | 8.41% | -1.53% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 11.06% | 15.67% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.