LIXIL Corporation (TYO:5938)
1,652.00
-4.00 (-0.24%)
May 14, 2025, 3:30 PM JST
LIXIL Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 1,504,697 | 1,483,224 | 1,495,987 | 1,428,578 | 1,378,255 | Upgrade
|
Revenue Growth (YoY) | 1.45% | -0.85% | 4.72% | 3.65% | -18.66% | Upgrade
|
Cost of Revenue | 1,006,584 | 1,010,512 | 1,027,362 | 941,709 | 909,035 | Upgrade
|
Gross Profit | 498,113 | 472,712 | 468,625 | 486,869 | 469,220 | Upgrade
|
Selling, General & Admin | 466,776 | 407,909 | 401,478 | 380,016 | 370,064 | Upgrade
|
Other Operating Expenses | 1,650 | 4,075 | 1,423 | 2,478 | 5,326 | Upgrade
|
Operating Expenses | 468,426 | 453,625 | 444,303 | 424,472 | 417,258 | Upgrade
|
Operating Income | 29,687 | 19,087 | 24,322 | 62,397 | 51,962 | Upgrade
|
Interest Expense | -13,195 | -10,125 | -5,375 | -4,412 | -4,142 | Upgrade
|
Interest & Investment Income | 3,996 | 2,779 | 2,495 | 3,011 | 2,538 | Upgrade
|
Earnings From Equity Investments | 327 | -153 | -10 | -151 | 489 | Upgrade
|
Currency Exchange Gain (Loss) | - | -2,579 | -2,637 | -1,674 | 3,170 | Upgrade
|
Other Non Operating Income (Expenses) | -665 | -252 | -23 | -65 | -14 | Upgrade
|
EBT Excluding Unusual Items | 20,150 | 8,757 | 18,772 | 59,106 | 54,003 | Upgrade
|
Merger & Restructuring Charges | - | -5,320 | - | -2,003 | -17,059 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 9,269 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 7,159 | 3,409 | 11,661 | 510 | Upgrade
|
Asset Writedown | - | -3,932 | -2,422 | -1,502 | -12,919 | Upgrade
|
Pretax Income | 20,150 | 6,664 | 19,759 | 67,262 | 33,804 | Upgrade
|
Income Tax Expense | 17,882 | 16,119 | 2,871 | 16,722 | 17,436 | Upgrade
|
Earnings From Continuing Operations | 2,268 | -9,455 | 16,888 | 50,540 | 16,368 | Upgrade
|
Earnings From Discontinued Operations | -50 | -5,159 | -873 | -1,810 | 21,219 | Upgrade
|
Net Income to Company | 2,218 | -14,614 | 16,015 | 48,730 | 37,587 | Upgrade
|
Minority Interest in Earnings | -217 | 706 | -24 | -127 | -4,539 | Upgrade
|
Net Income | 2,001 | -13,908 | 15,991 | 48,603 | 33,048 | Upgrade
|
Net Income to Common | 2,001 | -13,908 | 15,991 | 48,603 | 33,048 | Upgrade
|
Net Income Growth | - | - | -67.10% | 47.07% | 164.00% | Upgrade
|
Shares Outstanding (Basic) | 287 | 287 | 288 | 291 | 290 | Upgrade
|
Shares Outstanding (Diluted) | 287 | 287 | 288 | 307 | 306 | Upgrade
|
Shares Change (YoY) | 0.04% | -0.27% | -6.17% | 0.24% | -4.82% | Upgrade
|
EPS (Basic) | 6.97 | -48.44 | 55.54 | 167.21 | 113.92 | Upgrade
|
EPS (Diluted) | 6.97 | -48.44 | 55.54 | 158.83 | 113.92 | Upgrade
|
EPS Growth | - | - | -65.03% | 39.43% | 187.31% | Upgrade
|
Free Cash Flow | 65,643 | 10,120 | -26,578 | 81,273 | 96,084 | Upgrade
|
Free Cash Flow Per Share | 228.52 | 35.24 | -92.31 | 264.85 | 313.87 | Upgrade
|
Dividend Per Share | 90.000 | 90.000 | 90.000 | 85.000 | 75.000 | Upgrade
|
Dividend Growth | - | - | 5.88% | 13.33% | 7.14% | Upgrade
|
Gross Margin | 33.10% | 31.87% | 31.32% | 34.08% | 34.04% | Upgrade
|
Operating Margin | 1.97% | 1.29% | 1.63% | 4.37% | 3.77% | Upgrade
|
Profit Margin | 0.13% | -0.94% | 1.07% | 3.40% | 2.40% | Upgrade
|
Free Cash Flow Margin | 4.36% | 0.68% | -1.78% | 5.69% | 6.97% | Upgrade
|
EBITDA | 112,880 | 100,417 | 106,222 | 143,119 | 136,748 | Upgrade
|
EBITDA Margin | 7.50% | 6.77% | 7.10% | 10.02% | 9.92% | Upgrade
|
D&A For EBITDA | 83,193 | 81,330 | 81,900 | 80,722 | 84,786 | Upgrade
|
EBIT | 29,687 | 19,087 | 24,322 | 62,397 | 51,962 | Upgrade
|
EBIT Margin | 1.97% | 1.29% | 1.63% | 4.37% | 3.77% | Upgrade
|
Effective Tax Rate | 88.74% | 241.88% | 14.53% | 24.86% | 51.58% | Upgrade
|
Advertising Expenses | - | 36,014 | 36,930 | 34,168 | 32,156 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.