DMG Mori Co., Ltd. (TYO:6141)
Japan flag Japan · Delayed Price · Currency is JPY
3,497.00
+20.00 (0.58%)
Aug 15, 2025, 3:30 PM JST

DMG Mori Statistics

Total Valuation

DMG Mori has a market cap or net worth of JPY 495.76 billion. The enterprise value is 579.23 billion.

Market Cap 495.76B
Enterprise Value 579.23B

Important Dates

The last earnings date was Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

DMG Mori has 141.77 million shares outstanding. The number of shares has increased by 53.28% in one year.

Current Share Class 141.77M
Shares Outstanding 141.77M
Shares Change (YoY) +53.28%
Shares Change (QoQ) +166.69%
Owned by Insiders (%) 2.74%
Owned by Institutions (%) 59.17%
Float 124.75M

Valuation Ratios

The trailing PE ratio is 89.01 and the forward PE ratio is 20.67. DMG Mori's PEG ratio is 0.38.

PE Ratio 89.01
Forward PE 20.67
PS Ratio 0.97
PB Ratio 1.59
P/TBV Ratio 4.74
P/FCF Ratio 22.94
P/OCF Ratio 10.82
PEG Ratio 0.38
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.05, with an EV/FCF ratio of 26.80.

EV / Earnings 71.75
EV / Sales 1.14
EV / EBITDA 11.05
EV / EBIT 26.46
EV / FCF 26.80

Financial Position

The company has a current ratio of 0.77, with a Debt / Equity ratio of 0.35.

Current Ratio 0.77
Quick Ratio 0.23
Debt / Equity 0.35
Debt / EBITDA 2.11
Debt / FCF 5.09
Interest Coverage 4.60

Financial Efficiency

Return on equity (ROE) is 3.08% and return on invested capital (ROIC) is 3.17%.

Return on Equity (ROE) 3.08%
Return on Assets (ROA) 1.67%
Return on Invested Capital (ROIC) 3.17%
Return on Capital Employed (ROCE) 5.53%
Revenue Per Employee 39.11M
Profits Per Employee 620,284
Employee Count 13,190
Asset Turnover 0.63
Inventory Turnover 0.92

Taxes

In the past 12 months, DMG Mori has paid 9.07 billion in taxes.

Income Tax 9.07B
Effective Tax Rate 47.82%

Stock Price Statistics

The stock price has increased by +1.81% in the last 52 weeks. The beta is 0.69, so DMG Mori's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +1.81%
50-Day Moving Average 3,274.28
200-Day Moving Average 2,820.63
Relative Strength Index (RSI) 58.77
Average Volume (20 Days) 1,164,765

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DMG Mori had revenue of JPY 509.01 billion and earned 8.07 billion in profits. Earnings per share was 39.58.

Revenue 509.01B
Gross Profit 318.67B
Operating Income 21.61B
Pretax Income 18.96B
Net Income 8.07B
EBITDA 46.27B
EBIT 21.61B
Earnings Per Share (EPS) 39.58
Full Income Statement

Balance Sheet

The company has 28.01 billion in cash and 109.98 billion in debt, giving a net cash position of -81.97 billion or -578.17 per share.

Cash & Cash Equivalents 28.01B
Total Debt 109.98B
Net Cash -81.97B
Net Cash Per Share -578.17
Equity (Book Value) 311.44B
Book Value Per Share 2,186.25
Working Capital -93.84B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 45.83 billion and capital expenditures -24.21 billion, giving a free cash flow of 21.61 billion.

Operating Cash Flow 45.83B
Capital Expenditures -24.21B
Free Cash Flow 21.61B
FCF Per Share 152.44
Full Cash Flow Statement

Margins

Gross margin is 62.61%, with operating and profit margins of 4.24% and 1.92%.

Gross Margin 62.61%
Operating Margin 4.24%
Pretax Margin 3.73%
Profit Margin 1.92%
EBITDA Margin 9.09%
EBIT Margin 4.24%
FCF Margin 4.25%

Dividends & Yields

This stock pays an annual dividend of 110.00, which amounts to a dividend yield of 3.16%.

Dividend Per Share 110.00
Dividend Yield 3.16%
Dividend Growth (YoY) 5.00%
Years of Dividend Growth 4
Payout Ratio 265.30%
Buyback Yield -53.28%
Shareholder Yield -50.12%
Earnings Yield 1.63%
FCF Yield 4.36%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

DMG Mori has an Altman Z-Score of 1.26 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.26
Piotroski F-Score 5