Hirata Corporation (TYO:6258)
Japan
· Delayed Price · Currency is JPY 1,870.00
+44.00 (2.41%)
May 13, 2025, 3:30 PM JST
Hirata Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 6,904 | 6,762 | 5,861 | 4,266 | 5,169 | Upgrade
|
| Depreciation & Amortization | 1,952 | 1,813 | 1,494 | 1,478 | 1,453 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5 | 142 | 20 | -8 | 3 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -582 | -78 | - | 3 | Upgrade
|
| Other Operating Activities | -1,958 | -1,696 | -1,287 | -1,158 | -1,192 | Upgrade
|
| Change in Accounts Receivable | 5,411 | -6,972 | -9,033 | 882 | -971 | Upgrade
|
| Change in Inventory | -909 | 316 | -3,306 | -4,260 | 514 | Upgrade
|
| Change in Accounts Payable | -1,558 | -2,731 | -466 | -3,028 | -992 | Upgrade
|
| Change in Other Net Operating Assets | -420 | -1,644 | 1,108 | -1,616 | -3,297 | Upgrade
|
| Operating Cash Flow | 9,427 | -4,592 | -5,687 | -3,444 | 690 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -91.47% | Upgrade
|
| Capital Expenditures | -1,973 | -2,853 | -2,037 | -925 | -2,188 | Upgrade
|
| Sale of Property, Plant & Equipment | 274 | 20 | 245 | 97 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -324 | -395 | -406 | -250 | -147 | Upgrade
|
| Investment in Securities | - | 994 | 139 | -10 | -50 | Upgrade
|
| Other Investing Activities | - | 1 | - | 1 | - | Upgrade
|
| Investing Cash Flow | -2,023 | -2,233 | -2,057 | -1,082 | -2,378 | Upgrade
|
| Short-Term Debt Issued | - | 5,221 | 4,107 | 5,100 | - | Upgrade
|
| Long-Term Debt Issued | 19,300 | 13,600 | 8,500 | 4,000 | 8,500 | Upgrade
|
| Total Debt Issued | 19,300 | 18,821 | 12,607 | 9,100 | 8,500 | Upgrade
|
| Short-Term Debt Repaid | -8,932 | - | - | - | -1,700 | Upgrade
|
| Long-Term Debt Repaid | -13,249 | -11,576 | -6,596 | -4,053 | -2,643 | Upgrade
|
| Total Debt Repaid | -22,181 | -11,576 | -6,596 | -4,053 | -4,343 | Upgrade
|
| Net Debt Issued (Repaid) | -2,881 | 7,245 | 6,011 | 5,047 | 4,157 | Upgrade
|
| Repurchase of Common Stock | -1,000 | - | - | - | - | Upgrade
|
| Dividends Paid | -1,044 | -940 | -678 | -675 | -416 | Upgrade
|
| Other Financing Activities | -666 | -439 | -232 | -222 | -205 | Upgrade
|
| Financing Cash Flow | -5,591 | 5,866 | 5,101 | 4,150 | 3,536 | Upgrade
|
| Foreign Exchange Rate Adjustments | 415 | 476 | 838 | 629 | -134 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 2 | 1 | - | -1 | Upgrade
|
| Net Cash Flow | 2,229 | -481 | -1,804 | 253 | 1,713 | Upgrade
|
| Free Cash Flow | 7,454 | -7,445 | -7,724 | -4,369 | -1,498 | Upgrade
|
| Free Cash Flow Margin | 8.42% | -8.99% | -9.85% | -6.51% | -2.30% | Upgrade
|
| Free Cash Flow Per Share | 722.27 | -238.94 | -247.95 | -140.26 | -48.05 | Upgrade
|
| Cash Interest Paid | 256 | 126 | 87 | 61 | 63 | Upgrade
|
| Cash Income Tax Paid | 1,941 | 1,697 | 1,285 | 1,153 | 1,193 | Upgrade
|
| Levered Free Cash Flow | 5,218 | -5,977 | -8,063 | -4,204 | -2,219 | Upgrade
|
| Unlevered Free Cash Flow | 5,369 | -5,899 | -8,009 | -4,166 | -2,180 | Upgrade
|
| Change in Net Working Capital | -1,403 | 8,244 | 10,760 | 6,879 | 4,420 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.