Rorze Corporation (TYO:6323)
Japan flag Japan · Delayed Price · Currency is JPY
2,061.50
+105.00 (5.37%)
Jun 27, 2025, 3:30 PM JST

Rorze Statistics

Total Valuation

Rorze has a market cap or net worth of JPY 325.41 billion. The enterprise value is 304.85 billion.

Market Cap 325.41B
Enterprise Value 304.85B

Important Dates

The next estimated earnings date is Friday, July 11, 2025.

Earnings Date Jul 11, 2025
Ex-Dividend Date Feb 27, 2025

Share Statistics

Rorze has 175.04 million shares outstanding. The number of shares has decreased by -0.07% in one year.

Current Share Class 175.04M
Shares Outstanding 175.04M
Shares Change (YoY) -0.07%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 40.70%
Owned by Institutions (%) 20.36%
Float 59.93M

Valuation Ratios

The trailing PE ratio is 13.87 and the forward PE ratio is 13.86.

PE Ratio 13.87
Forward PE 13.86
PS Ratio 2.62
PB Ratio 2.53
P/TBV Ratio 3.09
P/FCF Ratio 9.34
P/OCF Ratio 8.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.34, with an EV/FCF ratio of 8.75.

EV / Earnings 12.90
EV / Sales 2.45
EV / EBITDA 8.34
EV / EBIT 9.52
EV / FCF 8.75

Financial Position

The company has a current ratio of 3.58, with a Debt / Equity ratio of 0.25.

Current Ratio 3.58
Quick Ratio 2.30
Debt / Equity 0.25
Debt / EBITDA 0.86
Debt / FCF 0.91
Interest Coverage 320.25

Financial Efficiency

Return on equity (ROE) is 20.27% and return on invested capital (ROIC) is 13.60%.

Return on Equity (ROE) 20.27%
Return on Assets (ROA) 11.64%
Return on Invested Capital (ROIC) 13.60%
Return on Capital Employed (ROCE) 21.77%
Revenue Per Employee 28.26M
Profits Per Employee 5.37M
Employee Count 4,402
Asset Turnover 0.72
Inventory Turnover 1.46

Taxes

In the past 12 months, Rorze has paid 9.42 billion in taxes.

Income Tax 9.42B
Effective Tax Rate 28.94%

Stock Price Statistics

The stock price has decreased by -34.56% in the last 52 weeks. The beta is 1.22, so Rorze's price volatility has been higher than the market average.

Beta (5Y) 1.22
52-Week Price Change -34.56%
50-Day Moving Average 1,636.06
200-Day Moving Average 1,713.93
Relative Strength Index (RSI) 71.77
Average Volume (20 Days) 1,748,960

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rorze had revenue of JPY 124.41 billion and earned 23.63 billion in profits. Earnings per share was 133.99.

Revenue 124.41B
Gross Profit 49.62B
Operating Income 32.03B
Pretax Income 32.56B
Net Income 23.63B
EBITDA 36.56B
EBIT 32.03B
Earnings Per Share (EPS) 133.99
Full Income Statement

Balance Sheet

The company has 62.99 billion in cash and 31.61 billion in debt, giving a net cash position of 31.38 billion or 179.25 per share.

Cash & Cash Equivalents 62.99B
Total Debt 31.61B
Net Cash 31.38B
Net Cash Per Share 179.25
Equity (Book Value) 128.72B
Book Value Per Share 668.49
Working Capital 104.86B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 36.79 billion and capital expenditures -1.95 billion, giving a free cash flow of 34.85 billion.

Operating Cash Flow 36.79B
Capital Expenditures -1.95B
Free Cash Flow 34.85B
FCF Per Share 199.06
Full Cash Flow Statement

Margins

Gross margin is 39.88%, with operating and profit margins of 25.74% and 19.00%.

Gross Margin 39.88%
Operating Margin 25.74%
Pretax Margin 26.17%
Profit Margin 19.00%
EBITDA Margin 29.39%
EBIT Margin 25.74%
FCF Margin 28.01%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 0.91%.

Dividend Per Share 17.00
Dividend Yield 0.91%
Dividend Growth (YoY) 25.93%
Years of Dividend Growth n/a
Payout Ratio 10.06%
Buyback Yield 0.07%
Shareholder Yield 0.89%
Earnings Yield 7.26%
FCF Yield 10.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2024. It was a forward split with a ratio of 10.

Last Split Date Aug 29, 2024
Split Type Forward
Split Ratio 10

Scores

Rorze has an Altman Z-Score of 6.62 and a Piotroski F-Score of 8.

Altman Z-Score 6.62
Piotroski F-Score 8