Sankyo Co., Ltd. (TYO:6417)

Sankyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	204,796	191,821	199,099	157,296	84,857	58,129
Revenue Growth (YoY)	7.49%	-3.65%	26.58%	85.37%	45.98%	-25.87%
Cost of Revenue	83,654	79,492	88,420	66,380	37,037	27,403
Gross Profit	121,142	112,329	110,679	90,916	47,820	30,726
Selling, General & Admin	22,364	20,130	22,714	17,893	14,360	11,903
Research & Development	18,459	18,459	15,296	14,295	11,982	12,133
Other Operating Expenses	154	154	162	151	122	105
Operating Expenses	40,957	38,723	38,184	32,383	26,462	24,138
Operating Income	80,185	73,606	72,495	58,533	21,358	6,588
Interest & Investment Income	794	641	389	626	613	674
Earnings From Equity Investments	-1	-	-	-	-	-
Other Non Operating Income (Expenses)	424	339	297	182	286	226
EBT Excluding Unusual Items	81,402	74,586	73,181	59,341	22,257	7,488
Gain (Loss) on Sale of Investments	539	539	2,196	7,004	3,082	263
Gain (Loss) on Sale of Assets	2	1	1	53	221	-
Asset Writedown	-123	-123	-103	-139	-36	-23
Other Unusual Items	-1	-1	-	-1	-1	-1
Pretax Income	81,819	75,002	75,275	66,258	25,523	7,727
Income Tax Expense	22,883	21,010	21,484	19,365	7,057	1,978
Earnings From Continuing Operations	58,936	53,992	53,791	46,893	18,466	5,749
Net Income	58,936	53,992	53,791	46,893	18,466	5,749
Net Income to Common	58,936	53,992	53,791	46,893	18,466	5,749
Net Income Growth	12.87%	0.37%	14.71%	153.94%	221.20%	-55.93%
Shares Outstanding (Basic)	211	220	264	290	303	306
Shares Outstanding (Diluted)	211	222	267	294	306	309
Shares Change (YoY)	-4.00%	-16.70%	-9.03%	-3.95%	-1.04%	-18.14%
EPS (Basic)	269.13	245.93	203.81	161.50	61.01	18.79
EPS (Diluted)	265.67	242.71	201.43	159.75	60.42	18.62
EPS Growth	26.82%	20.49%	26.09%	164.38%	224.57%	-46.10%
Free Cash Flow	-	53,794	44,623	32,413	20,739	9,016
Free Cash Flow Per Share	-	241.82	167.09	110.42	67.86	29.19
Dividend Per Share	100.000	100.000	80.000	30.000	20.000	30.000
Dividend Growth	25.00%	25.00%	166.67%	50.00%	-33.33%	-
Gross Margin	-	58.56%	55.59%	57.80%	56.35%	52.86%
Operating Margin	39.15%	38.37%	36.41%	37.21%	25.17%	11.33%
Profit Margin	28.78%	28.15%	27.02%	29.81%	21.76%	9.89%
Free Cash Flow Margin	-	28.04%	22.41%	20.61%	24.44%	15.51%
EBITDA	82,956	76,406	75,411	60,371	23,471	8,986
EBITDA Margin	-	39.83%	37.88%	38.38%	27.66%	15.46%
D&A For EBITDA	2,771	2,800	2,916	1,838	2,113	2,398
EBIT	80,185	73,606	72,495	58,533	21,358	6,588
EBIT Margin	-	38.37%	36.41%	37.21%	25.17%	11.33%
Effective Tax Rate	-	28.01%	28.54%	29.23%	27.65%	25.60%
Advertising Expenses	-	2,695	2,413	1,739	1,735	871

Source: S&P Global Market Intelligence. Standard template. Financial Sources.