NSK Ltd. (TYO:6471)
661.50
+20.40 (3.18%)
May 14, 2025, 3:30 PM JST
NSK Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 796,667 | 788,867 | 938,098 | 865,166 | 747,559 | Upgrade
|
Revenue Growth (YoY) | 0.99% | -15.91% | 8.43% | 15.73% | -10.04% | Upgrade
|
Cost of Revenue | 623,883 | 623,618 | 747,033 | 695,440 | 621,318 | Upgrade
|
Gross Profit | 172,784 | 165,249 | 191,065 | 169,726 | 126,241 | Upgrade
|
Selling, General & Admin | 144,661 | 119,103 | 133,632 | 120,139 | 103,391 | Upgrade
|
Research & Development | - | 11,794 | 14,725 | 14,583 | 13,110 | Upgrade
|
Other Operating Expenses | 4,567 | -345 | -1,015 | 228 | -2,022 | Upgrade
|
Operating Expenses | 149,228 | 140,576 | 158,304 | 144,952 | 123,403 | Upgrade
|
Operating Income | 23,556 | 24,673 | 32,761 | 24,774 | 2,838 | Upgrade
|
Interest Expense | -6,603 | -5,239 | -3,726 | -2,573 | -2,739 | Upgrade
|
Interest & Investment Income | 3,247 | 3,080 | 1,987 | 1,728 | 1,762 | Upgrade
|
Earnings From Equity Investments | 4,901 | 4,377 | 3,196 | 3,785 | 4,076 | Upgrade
|
Currency Exchange Gain (Loss) | - | -1,658 | -2,080 | 113 | -550 | Upgrade
|
Other Non Operating Income (Expenses) | -2 | 975 | 727 | 930 | 502 | Upgrade
|
EBT Excluding Unusual Items | 25,099 | 26,208 | 32,865 | 28,757 | 5,889 | Upgrade
|
Merger & Restructuring Charges | - | - | -940 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 9,802 | - | Upgrade
|
Asset Writedown | - | - | - | -9,044 | - | Upgrade
|
Pretax Income | 25,099 | 26,208 | 31,925 | 29,515 | 5,889 | Upgrade
|
Income Tax Expense | 12,031 | 11,955 | 13,264 | 11,851 | 6,637 | Upgrade
|
Earnings From Continuing Operations | 13,068 | 14,253 | 18,661 | 17,664 | -748 | Upgrade
|
Earnings From Discontinued Operations | -1,875 | -4,689 | - | - | - | Upgrade
|
Net Income to Company | 11,193 | 9,564 | 18,661 | 17,664 | -748 | Upgrade
|
Minority Interest in Earnings | -546 | -1,062 | -249 | -1,077 | 1,103 | Upgrade
|
Net Income | 10,647 | 8,502 | 18,412 | 16,587 | 355 | Upgrade
|
Net Income to Common | 10,647 | 8,502 | 18,412 | 16,587 | 355 | Upgrade
|
Net Income Growth | 25.23% | -53.82% | 11.00% | 4572.39% | -97.96% | Upgrade
|
Shares Outstanding (Basic) | 489 | 492 | 513 | 513 | 512 | Upgrade
|
Shares Outstanding (Diluted) | 491 | 494 | 515 | 514 | 514 | Upgrade
|
Shares Change (YoY) | -0.75% | -3.98% | 0.11% | 0.02% | 0.10% | Upgrade
|
EPS (Basic) | 21.78 | 17.26 | 35.89 | 32.35 | 0.69 | Upgrade
|
EPS (Diluted) | 21.71 | 7.71 | 35.77 | 32.26 | 0.69 | Upgrade
|
EPS Growth | 181.46% | -78.44% | 10.88% | 4575.36% | -97.97% | Upgrade
|
Free Cash Flow | 44,055 | 49,885 | 19,871 | -13,330 | 20,045 | Upgrade
|
Free Cash Flow Per Share | 89.81 | 100.93 | 38.60 | -25.93 | 38.99 | Upgrade
|
Dividend Per Share | 34.000 | 30.000 | - | 25.000 | 20.000 | Upgrade
|
Dividend Growth | 13.33% | - | - | 25.00% | -33.33% | Upgrade
|
Gross Margin | 21.69% | 20.95% | 20.37% | 19.62% | 16.89% | Upgrade
|
Operating Margin | 2.96% | 3.13% | 3.49% | 2.86% | 0.38% | Upgrade
|
Profit Margin | 1.34% | 1.08% | 1.96% | 1.92% | 0.05% | Upgrade
|
Free Cash Flow Margin | 5.53% | 6.32% | 2.12% | -1.54% | 2.68% | Upgrade
|
EBITDA | 75,968 | 78,794 | 91,137 | 81,332 | 57,365 | Upgrade
|
EBITDA Margin | 9.54% | 9.99% | 9.71% | 9.40% | 7.67% | Upgrade
|
D&A For EBITDA | 52,412 | 54,121 | 58,376 | 56,558 | 54,527 | Upgrade
|
EBIT | 23,556 | 24,673 | 32,761 | 24,774 | 2,838 | Upgrade
|
EBIT Margin | 2.96% | 3.13% | 3.49% | 2.86% | 0.38% | Upgrade
|
Effective Tax Rate | 47.93% | 45.62% | 41.55% | 40.15% | 112.70% | Upgrade
|
Advertising Expenses | - | 1,480 | 2,979 | 3,366 | 4,793 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.