MINEBEA MITSUMI Inc. (TYO:6479)
Japan
· Delayed Price · Currency is JPY 2,493.00
-34.00 (-1.35%)
Aug 15, 2025, 3:30 PM JST
MINEBEA MITSUMI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,534,174 | 1,522,703 | 1,402,127 | 1,292,203 | 1,124,140 | 988,424 | Upgrade
|
| Revenue Growth (YoY) | 4.71% | 8.60% | 8.51% | 14.95% | 13.73% | 1.02% | Upgrade
|
| Cost of Revenue | 1,264,029 | 1,252,301 | 1,170,774 | 1,071,359 | 908,556 | 820,832 | Upgrade
|
| Gross Profit | 270,145 | 270,402 | 231,353 | 220,844 | 215,584 | 167,592 | Upgrade
|
| Selling, General & Admin | 181,108 | 178,839 | 162,377 | 144,347 | 125,276 | 107,785 | Upgrade
|
| Other Operating Expenses | -3,230 | -2,173 | -1,150 | 3,996 | -1,338 | 5,008 | Upgrade
|
| Operating Expenses | 177,878 | 176,666 | 161,227 | 148,343 | 123,938 | 112,793 | Upgrade
|
| Operating Income | 92,267 | 93,736 | 70,126 | 72,501 | 91,646 | 54,799 | Upgrade
|
| Interest Expense | -7,146 | -5,791 | -4,462 | -2,789 | -1,514 | -1,740 | Upgrade
|
| Interest & Investment Income | 3,810 | 3,630 | 3,037 | 1,947 | 1,294 | 1,225 | Upgrade
|
| Currency Exchange Gain (Loss) | -13,013 | -13,013 | 3,227 | -4,671 | -1,305 | -1,307 | Upgrade
|
| Other Non Operating Income (Expenses) | 686 | 686 | 466 | 429 | 442 | 551 | Upgrade
|
| EBT Excluding Unusual Items | 76,604 | 79,248 | 72,394 | 67,417 | 90,563 | 53,528 | Upgrade
|
| Merger & Restructuring Charges | -331 | -331 | - | - | -130 | -4,029 | Upgrade
|
| Impairment of Goodwill | - | - | 160 | 27,403 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -26 | -74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,572 | 1,572 | 2,991 | 12,366 | 381 | 102 | Upgrade
|
| Asset Writedown | 2,120 | 2,120 | - | -11,066 | - | - | Upgrade
|
| Pretax Income | 79,965 | 82,609 | 75,545 | 96,120 | 90,788 | 49,527 | Upgrade
|
| Income Tax Expense | 22,392 | 22,775 | 20,299 | 18,938 | 21,862 | 10,740 | Upgrade
|
| Earnings From Continuing Operations | 57,573 | 59,834 | 55,246 | 77,182 | 68,926 | 38,787 | Upgrade
|
| Minority Interest in Earnings | -375 | -377 | -1,211 | -172 | 9 | -28 | Upgrade
|
| Net Income | 57,198 | 59,457 | 54,035 | 77,010 | 68,935 | 38,759 | Upgrade
|
| Net Income to Common | 57,198 | 59,457 | 54,035 | 77,010 | 68,935 | 38,759 | Upgrade
|
| Net Income Growth | -10.44% | 10.03% | -29.83% | 11.71% | 77.85% | -15.70% | Upgrade
|
| Shares Outstanding (Basic) | 402 | 403 | 406 | 410 | 405 | 408 | Upgrade
|
| Shares Outstanding (Diluted) | 402 | 403 | 406 | 412 | 414 | 418 | Upgrade
|
| Shares Change (YoY) | -0.88% | -0.80% | -1.51% | -0.36% | -0.97% | -1.31% | Upgrade
|
| EPS (Basic) | 142.22 | 147.58 | 133.05 | 187.63 | 170.08 | 94.95 | Upgrade
|
| EPS (Diluted) | 142.21 | 147.57 | 133.04 | 186.74 | 166.61 | 92.87 | Upgrade
|
| EPS Growth | -9.78% | 10.92% | -28.76% | 12.08% | 79.41% | -14.56% | Upgrade
|
| Free Cash Flow | 48,908 | 51,191 | 24,181 | -90,356 | 9,941 | 49,568 | Upgrade
|
| Free Cash Flow Per Share | 121.79 | 127.06 | 59.54 | -219.10 | 24.02 | 118.61 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 40.000 | 40.000 | 36.000 | 28.000 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | - | 11.11% | 28.57% | - | Upgrade
|
| Gross Margin | - | 17.76% | 16.50% | 17.09% | 19.18% | 16.96% | Upgrade
|
| Operating Margin | 6.01% | 6.16% | 5.00% | 5.61% | 8.15% | 5.54% | Upgrade
|
| Profit Margin | 3.73% | 3.91% | 3.85% | 5.96% | 6.13% | 3.92% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 3.36% | 1.73% | -6.99% | 0.88% | 5.01% | Upgrade
|
| EBITDA | 159,441 | 159,942 | 128,485 | 125,634 | 136,877 | 103,427 | Upgrade
|
| EBITDA Margin | - | 10.50% | 9.16% | 9.72% | 12.18% | 10.46% | Upgrade
|
| D&A For EBITDA | 67,174 | 66,206 | 58,359 | 53,133 | 45,231 | 48,628 | Upgrade
|
| EBIT | 92,267 | 93,736 | 70,126 | 72,501 | 91,646 | 54,799 | Upgrade
|
| EBIT Margin | - | 6.16% | 5.00% | 5.61% | 8.15% | 5.54% | Upgrade
|
| Effective Tax Rate | - | 27.57% | 26.87% | 19.70% | 24.08% | 21.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.