MINEBEA MITSUMI Inc. (TYO:6479)
Japan flag Japan · Delayed Price · Currency is JPY
2,134.50
-54.50 (-2.49%)
May 14, 2025, 3:30 PM JST

MINEBEA MITSUMI Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
1,522,7031,402,1271,292,2031,124,140988,424
Upgrade
Revenue Growth (YoY)
8.60%8.51%14.95%13.73%1.02%
Upgrade
Cost of Revenue
1,252,3011,170,7741,071,359908,556820,832
Upgrade
Gross Profit
270,402231,353220,844215,584167,592
Upgrade
Selling, General & Admin
178,839162,377144,347125,276107,785
Upgrade
Other Operating Expenses
-2,919-1,1503,996-1,3385,008
Upgrade
Operating Expenses
175,920161,227148,343123,938112,793
Upgrade
Operating Income
94,48270,12672,50191,64654,799
Upgrade
Interest Expense
-18,804-4,462-2,789-1,514-1,740
Upgrade
Interest & Investment Income
6,9313,0371,9471,2941,225
Upgrade
Currency Exchange Gain (Loss)
-3,227-4,671-1,305-1,307
Upgrade
Other Non Operating Income (Expenses)
-466429442551
Upgrade
EBT Excluding Unusual Items
82,60972,39467,41790,56353,528
Upgrade
Merger & Restructuring Charges
----130-4,029
Upgrade
Impairment of Goodwill
-16027,403--
Upgrade
Gain (Loss) on Sale of Investments
----26-74
Upgrade
Gain (Loss) on Sale of Assets
-2,99112,366381102
Upgrade
Asset Writedown
---11,066--
Upgrade
Pretax Income
82,60975,54596,12090,78849,527
Upgrade
Income Tax Expense
22,77520,29918,93821,86210,740
Upgrade
Earnings From Continuing Operations
59,83455,24677,18268,92638,787
Upgrade
Minority Interest in Earnings
-377-1,211-1729-28
Upgrade
Net Income
59,45754,03577,01068,93538,759
Upgrade
Net Income to Common
59,45754,03577,01068,93538,759
Upgrade
Net Income Growth
10.03%-29.83%11.71%77.85%-15.70%
Upgrade
Shares Outstanding (Basic)
403406410405408
Upgrade
Shares Outstanding (Diluted)
403406412414418
Upgrade
Shares Change (YoY)
-0.80%-1.51%-0.36%-0.97%-1.31%
Upgrade
EPS (Basic)
147.58133.05187.63170.0894.95
Upgrade
EPS (Diluted)
147.57133.04186.74166.6192.87
Upgrade
EPS Growth
10.92%-28.76%12.08%79.41%-14.56%
Upgrade
Free Cash Flow
51,19124,181-90,3569,94149,568
Upgrade
Free Cash Flow Per Share
127.0559.54-219.1024.02118.61
Upgrade
Dividend Per Share
-40.00040.00036.00028.000
Upgrade
Dividend Growth
--11.11%28.57%-
Upgrade
Gross Margin
17.76%16.50%17.09%19.18%16.96%
Upgrade
Operating Margin
6.21%5.00%5.61%8.15%5.54%
Upgrade
Profit Margin
3.91%3.85%5.96%6.13%3.92%
Upgrade
Free Cash Flow Margin
3.36%1.73%-6.99%0.88%5.01%
Upgrade
EBITDA
160,688128,485125,634136,877103,427
Upgrade
EBITDA Margin
10.55%9.16%9.72%12.18%10.46%
Upgrade
D&A For EBITDA
66,20658,35953,13345,23148,628
Upgrade
EBIT
94,48270,12672,50191,64654,799
Upgrade
EBIT Margin
6.21%5.00%5.61%8.15%5.54%
Upgrade
Effective Tax Rate
27.57%26.87%19.70%24.08%21.68%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.