Kokusai Electric Corporation (TYO:6525)

Kokusai Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	238,933	180,838	245,721	245,425
Revenue Growth (YoY)	32.13%	-26.41%	0.12%	-
Cost of Revenue	137,190	105,873	144,916	138,356
Gross Profit	101,743	74,965	100,805	107,069
Selling, General & Admin	50,518	24,764	43,449	35,413
Research & Development	-	12,683	-	-
Other Operating Expenses	-95	-337	1,292	1,004
Operating Expenses	50,423	44,075	44,741	36,417
Operating Income	51,320	30,890	56,064	70,652
Interest Expense	-1,439	-852	-1,078	-1,606
Interest & Investment Income	908	289	909	218
Currency Exchange Gain (Loss)	-	-435	-	-
Other Non Operating Income (Expenses)	-	234	-	-
EBT Excluding Unusual Items	50,789	30,126	55,895	69,264
Gain (Loss) on Sale of Assets	-	-90	-	-
Asset Writedown	-	50	-	-
Other Unusual Items	-	-329	-	-
Pretax Income	50,789	29,757	55,895	69,264
Income Tax Expense	14,785	7,383	15,590	17,925
Net Income	36,004	22,374	40,305	51,339
Net Income to Common	36,004	22,374	40,305	51,339
Net Income Growth	60.92%	-44.49%	-21.49%	-
Shares Outstanding (Basic)	233	231	230	230
Shares Outstanding (Diluted)	236	239	239	239
Shares Change (YoY)	-1.15%	0.02%	-0.00%	-
EPS (Basic)	154.60	96.82	174.93	222.83
EPS (Diluted)	152.54	93.70	168.84	215.05
EPS Growth	62.80%	-44.50%	-21.49%	-
Free Cash Flow	12,995	-8,592	-	-
Free Cash Flow Per Share	55.06	-35.98	-	-
Dividend Per Share	-	11.000	-	-
Gross Margin	42.58%	41.45%	41.02%	43.63%
Operating Margin	21.48%	17.08%	22.82%	28.79%
Profit Margin	15.07%	12.37%	16.40%	20.92%
Free Cash Flow Margin	5.44%	-4.75%	-	-
EBITDA	63,945	41,835	-	-
EBITDA Margin	26.76%	23.13%	-	-
D&A For EBITDA	12,625	10,945	-	-
EBIT	51,320	30,890	56,064	70,652
EBIT Margin	21.48%	17.08%	22.82%	28.79%
Effective Tax Rate	29.11%	24.81%	27.89%	25.88%
Advertising Expenses	-	662	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.