Baycurrent Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2020	FY 2019
Period Ending	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '20 Feb 29, 2020	Feb '19 Feb 28, 2019
Revenue	116,056	93,909	32,978	24,294
Revenue Growth (YoY)	23.58%	184.76%	35.74%	-
Cost of Revenue	53,601	42,643	18,671	14,168
Gross Profit	62,455	51,266	14,307	10,126
Selling, General & Admin	19,437	17,048	6,269	5,631
Other Operating Expenses	-5	-1	-	-
Operating Expenses	19,840	17,047	6,269	5,631
Operating Income	42,615	34,219	8,038	4,495
Interest Expense	-69	-59	-	-
Other Non Operating Income (Expenses)	-	-	-62	-109
Pretax Income	42,546	34,160	7,976	4,386
Income Tax Expense	11,786	8,778	2,064	1,283
Net Income	30,760	25,382	5,912	3,103
Net Income to Common	30,760	25,382	5,912	3,103
Net Income Growth	21.19%	329.33%	90.53%	-
Shares Outstanding (Basic)	152	153	-	-
Shares Outstanding (Diluted)	152	153	-	-
Shares Change (YoY)	-0.46%	-	-	-
EPS (Basic)	202.17	166.05	-	-
EPS (Diluted)	202.17	166.05	-	-
EPS Growth	21.75%	-	-	-
Free Cash Flow	31,782	20,716	-	-
Free Cash Flow Per Share	208.88	135.53	-	-
Dividend Per Share	62.000	43.000	9.000	-
Dividend Growth	44.19%	377.78%	-	-
Gross Margin	53.82%	54.59%	43.38%	41.68%
Operating Margin	36.72%	36.44%	24.37%	18.50%
Profit Margin	26.50%	27.03%	17.93%	12.77%
Free Cash Flow Margin	27.38%	22.06%	-	-
EBITDA	45,104	36,634	-	-
EBITDA Margin	38.86%	39.01%	-	-
D&A For EBITDA	2,489	2,415	-	-
EBIT	42,615	34,219	8,038	4,495
EBIT Margin	36.72%	36.44%	24.37%	18.50%
Effective Tax Rate	27.70%	25.70%	25.88%	29.25%

Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.