OMRON Corporation (TYO:6645)

OMRON Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	820,563	801,753	818,761	876,082	762,927	655,529
Revenue Growth (YoY)	3.51%	-2.08%	-6.54%	14.83%	16.38%	-3.31%
Cost of Revenue	460,898	444,611	472,297	482,199	416,100	357,178
Gross Profit	359,665	357,142	346,464	393,883	346,827	298,351
Selling, General & Admin	258,751	258,765	261,978	243,015	213,234	195,693
Research & Development	48,383	44,339	50,144	50,182	44,277	43,184
Operating Expenses	307,134	303,104	312,122	293,197	257,511	238,877
Operating Income	52,531	54,038	34,342	100,686	89,316	59,474
Interest & Investment Income	2,428	2,428	3,087	2,023	1,596	1,365
Earnings From Equity Investments	219	-679	-14,519	1,079	-1,624	-6,098
Currency Exchange Gain (Loss)	-1,732	-1,732	-4,599	-720	-2,223	-1,238
Other Non Operating Income (Expenses)	-22,506	-38,932	-2,134	-590	-1,611	368
EBT Excluding Unusual Items	30,940	15,123	16,177	102,478	85,454	53,871
Gain (Loss) on Sale of Investments	12,313	12,313	6,731	-2,099	5,447	7,615
Gain (Loss) on Sale of Assets	1,781	1,781	-1,189	877	-2,017	325
Asset Writedown	-895	-895	-1,285	-1,768	-3,794	-1,976
Other Unusual Items	-	-	-	-	-	-844
Pretax Income	44,139	28,322	20,434	99,488	85,090	58,991
Income Tax Expense	16,972	13,449	10,485	24,943	23,046	15,093
Earnings From Continuing Operations	27,167	14,873	9,949	74,545	62,044	43,898
Net Income to Company	27,167	14,873	9,949	74,545	62,044	43,898
Minority Interest in Earnings	1,469	1,398	-1,844	-684	-644	-591
Net Income	28,636	16,271	8,105	73,861	61,400	43,307
Preferred Dividends & Other Adjustments	7	10	10	0.13	-	-
Net Income to Common	28,629	16,261	8,095	73,861	61,400	43,307
Net Income Growth	-	100.75%	-89.03%	20.29%	41.78%	-42.18%
Shares Outstanding (Basic)	197	197	197	198	201	202
Shares Outstanding (Diluted)	197	197	197	198	201	202
Shares Change (YoY)	0.04%	0.07%	-0.91%	-1.21%	-0.40%	-1.64%
EPS (Basic)	145.47	82.64	41.17	372.19	305.65	214.72
EPS (Diluted)	145.47	82.64	41.17	372.19	305.65	214.72
EPS Growth	-	100.73%	-88.94%	21.77%	42.35%	-41.22%
Free Cash Flow	10,076	6,791	-503	8,438	34,071	67,169
Free Cash Flow Per Share	51.20	34.51	-2.56	42.52	169.61	333.03
Dividend Per Share	52.000	104.000	104.000	98.000	92.000	84.000
Dividend Growth	-50.00%	-	6.12%	6.52%	9.52%	-
Gross Margin	43.83%	44.55%	42.32%	44.96%	45.46%	45.51%
Operating Margin	6.40%	6.74%	4.19%	11.49%	11.71%	9.07%
Profit Margin	3.49%	2.03%	0.99%	8.43%	8.05%	6.61%
Free Cash Flow Margin	1.23%	0.85%	-0.06%	0.96%	4.47%	10.25%
EBITDA	85,654	87,488	65,158	127,273	112,683	82,230
EBITDA Margin	10.44%	10.91%	7.96%	14.53%	14.77%	12.54%
D&A For EBITDA	33,123	33,450	30,816	26,587	23,367	22,756
EBIT	52,531	54,038	34,342	100,686	89,316	59,474
EBIT Margin	6.40%	6.74%	4.19%	11.49%	11.71%	9.07%
Effective Tax Rate	38.45%	47.49%	51.31%	25.07%	27.08%	25.59%
Advertising Expenses	-	11,404	12,456	11,102	10,055	8,084

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.