Sysmex Corporation (TYO:6869)
Japan
· Delayed Price · Currency is JPY 1,999.50
+5.50 (0.28%)
Aug 15, 2025, 3:30 PM JST
Sysmex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 502,428 | 508,643 | 461,510 | 410,502 | 363,780 | 305,073 | Upgrade
|
| Revenue Growth (YoY) | 5.09% | 10.21% | 12.43% | 12.84% | 19.24% | 1.02% | Upgrade
|
| Cost of Revenue | 236,026 | 236,665 | 219,013 | 194,419 | 173,195 | 150,770 | Upgrade
|
| Gross Profit | 266,402 | 271,978 | 242,497 | 216,083 | 190,585 | 154,303 | Upgrade
|
| Selling, General & Admin | 153,128 | 182,303 | 165,200 | 143,431 | 94,235 | 80,839 | Upgrade
|
| Research & Development | 30,506 | - | - | - | 26,784 | 22,517 | Upgrade
|
| Other Operating Expenses | -1,914 | -678 | -2,781 | -2,745 | 613 | -699 | Upgrade
|
| Operating Expenses | 181,720 | 181,625 | 162,419 | 140,686 | 121,632 | 102,657 | Upgrade
|
| Operating Income | 84,682 | 90,353 | 80,078 | 75,397 | 68,953 | 51,646 | Upgrade
|
| Interest Expense | -3,837 | -1,932 | -1,534 | -1,122 | -736 | -763 | Upgrade
|
| Interest & Investment Income | 1,063 | 850 | 799 | 653 | 383 | 276 | Upgrade
|
| Earnings From Equity Investments | -1,835 | -2,071 | -2,849 | -2,923 | -3,561 | -3,083 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,742 | -3,850 | 516 | -1,339 | 850 | -230 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -220 | -59 | 708 | 579 | 516 | Upgrade
|
| EBT Excluding Unusual Items | 73,327 | 83,130 | 76,951 | 71,374 | 66,468 | 48,362 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -521 | -52 | -61 | -126 | -90 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -177 | -89 | -232 | -1,996 | -239 | Upgrade
|
| Asset Writedown | -3,211 | -3,211 | -2,210 | -2,368 | - | - | Upgrade
|
| Pretax Income | 70,116 | 79,221 | 74,600 | 68,713 | 64,346 | 48,033 | Upgrade
|
| Income Tax Expense | 23,047 | 25,645 | 24,826 | 22,988 | 20,274 | 14,930 | Upgrade
|
| Earnings From Continuing Operations | 47,069 | 53,576 | 49,774 | 45,725 | 44,072 | 33,103 | Upgrade
|
| Minority Interest in Earnings | 122 | 93 | -135 | 59 | 21 | 39 | Upgrade
|
| Net Income | 47,191 | 53,669 | 49,639 | 45,784 | 44,093 | 33,142 | Upgrade
|
| Net Income to Common | 47,191 | 53,669 | 49,639 | 45,784 | 44,093 | 33,142 | Upgrade
|
| Net Income Growth | -9.33% | 8.12% | 8.42% | 3.84% | 33.04% | -4.99% | Upgrade
|
| Shares Outstanding (Basic) | 624 | 624 | 626 | 628 | 627 | 627 | Upgrade
|
| Shares Outstanding (Diluted) | 624 | 624 | 626 | 628 | 628 | 628 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.43% | -0.24% | -0.07% | 0.11% | 0.13% | Upgrade
|
| EPS (Basic) | 75.68 | 86.07 | 79.27 | 72.94 | 70.29 | 52.88 | Upgrade
|
| EPS (Diluted) | 75.66 | 86.05 | 79.24 | 72.91 | 70.16 | 52.80 | Upgrade
|
| EPS Growth | -9.11% | 8.59% | 8.68% | 3.91% | 32.89% | -5.12% | Upgrade
|
| Free Cash Flow | 49,598 | 59,020 | 38,295 | 51,350 | 45,971 | 48,883 | Upgrade
|
| Free Cash Flow Per Share | 79.52 | 94.63 | 61.13 | 81.77 | 73.15 | 77.87 | Upgrade
|
| Dividend Per Share | 32.000 | 32.000 | 28.000 | 26.667 | 25.333 | 24.000 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 5.00% | 5.26% | 5.56% | - | Upgrade
|
| Gross Margin | 53.02% | 53.47% | 52.54% | 52.64% | 52.39% | 50.58% | Upgrade
|
| Operating Margin | 16.86% | 17.76% | 17.35% | 18.37% | 18.95% | 16.93% | Upgrade
|
| Profit Margin | 9.39% | 10.55% | 10.76% | 11.15% | 12.12% | 10.86% | Upgrade
|
| Free Cash Flow Margin | 9.87% | 11.60% | 8.30% | 12.51% | 12.64% | 16.02% | Upgrade
|
| EBITDA | 124,691 | 129,386 | 115,966 | 107,204 | 96,384 | 77,221 | Upgrade
|
| EBITDA Margin | 24.82% | 25.44% | 25.13% | 26.11% | 26.50% | 25.31% | Upgrade
|
| D&A For EBITDA | 40,009 | 39,033 | 35,888 | 31,807 | 27,431 | 25,575 | Upgrade
|
| EBIT | 84,682 | 90,353 | 80,078 | 75,397 | 68,953 | 51,646 | Upgrade
|
| EBIT Margin | 16.86% | 17.76% | 17.35% | 18.37% | 18.95% | 16.93% | Upgrade
|
| Effective Tax Rate | 32.87% | 32.37% | 33.28% | 33.45% | 31.51% | 31.08% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.