Ferrotec Corporation (TYO:6890)
Japan
· Delayed Price · Currency is JPY 3,750.00
+25.00 (0.67%)
Aug 15, 2025, 3:30 PM JST
Ferrotec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 282,179 | 274,390 | 222,430 | 210,810 | 133,821 | 91,312 | Upgrade
|
| Revenue Growth (YoY) | 22.01% | 23.36% | 5.51% | 57.53% | 46.55% | 11.88% | Upgrade
|
| Cost of Revenue | 207,652 | 201,029 | 152,573 | 138,728 | 85,143 | 60,530 | Upgrade
|
| Gross Profit | 74,527 | 73,361 | 69,857 | 72,082 | 48,678 | 30,782 | Upgrade
|
| Selling, General & Admin | 38,156 | 36,647 | 34,389 | 28,003 | 20,514 | 16,584 | Upgrade
|
| Research & Development | 12,282 | 12,282 | 10,323 | 8,808 | 5,513 | 4,439 | Upgrade
|
| Operating Expenses | 50,780 | 49,271 | 44,984 | 37,038 | 26,076 | 21,141 | Upgrade
|
| Operating Income | 23,747 | 24,090 | 24,873 | 35,044 | 22,602 | 9,641 | Upgrade
|
| Interest Expense | -3,039 | -2,766 | -1,786 | -1,136 | -809 | -1,477 | Upgrade
|
| Interest & Investment Income | 2,062 | 2,056 | 2,047 | 602 | 252 | 157 | Upgrade
|
| Earnings From Equity Investments | -5,416 | -5,420 | -3,742 | -610 | -13 | 240 | Upgrade
|
| Currency Exchange Gain (Loss) | 156 | 1,707 | 1,383 | 5,495 | 2,542 | -889 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,693 | 5,890 | 3,761 | 3,052 | 1,419 | 554 | Upgrade
|
| EBT Excluding Unusual Items | 23,203 | 25,557 | 26,536 | 42,447 | 25,993 | 8,226 | Upgrade
|
| Gain (Loss) on Sale of Investments | 347 | 350 | 218 | 153 | 9,159 | 5,284 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -206 | -226 | -44 | 10 | Upgrade
|
| Asset Writedown | -436 | -436 | -424 | - | -404 | -2,100 | Upgrade
|
| Other Unusual Items | -426 | -426 | 21 | -334 | -1,057 | -133 | Upgrade
|
| Pretax Income | 22,688 | 25,045 | 26,145 | 42,040 | 33,647 | 11,287 | Upgrade
|
| Income Tax Expense | 6,099 | 5,746 | 5,510 | 7,753 | 5,734 | 3,339 | Upgrade
|
| Earnings From Continuing Operations | 16,589 | 19,299 | 20,635 | 34,287 | 27,913 | 7,948 | Upgrade
|
| Minority Interest in Earnings | -3,072 | -3,607 | -5,481 | -4,585 | -1,254 | 332 | Upgrade
|
| Net Income | 13,517 | 15,692 | 15,154 | 29,702 | 26,659 | 8,280 | Upgrade
|
| Net Income to Common | 13,517 | 15,692 | 15,154 | 29,702 | 26,659 | 8,280 | Upgrade
|
| Net Income Growth | -13.67% | 3.55% | -48.98% | 11.42% | 221.97% | 364.13% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 46 | 40 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 52 | 47 | 43 | 41 | Upgrade
|
| Shares Change (YoY) | 0.42% | 3.18% | 10.63% | 8.98% | 4.75% | 9.01% | Upgrade
|
| EPS (Basic) | 288.10 | 334.11 | 322.65 | 644.80 | 668.04 | 222.90 | Upgrade
|
| EPS (Diluted) | 252.20 | 293.04 | 291.99 | 633.15 | 619.28 | 201.51 | Upgrade
|
| EPS Growth | -14.03% | 0.36% | -53.88% | 2.24% | 207.32% | 325.58% | Upgrade
|
| Free Cash Flow | - | -25,173 | -45,769 | -12,977 | -15,752 | -958 | Upgrade
|
| Free Cash Flow Per Share | - | -470.07 | -881.89 | -276.62 | -365.92 | -23.31 | Upgrade
|
| Dividend Per Share | 141.000 | 141.000 | 100.000 | 105.000 | 32.000 | 26.000 | Upgrade
|
| Dividend Growth | 41.00% | 41.00% | -4.76% | 228.13% | 23.08% | 8.33% | Upgrade
|
| Gross Margin | 26.41% | 26.74% | 31.41% | 34.19% | 36.38% | 33.71% | Upgrade
|
| Operating Margin | 8.42% | 8.78% | 11.18% | 16.62% | 16.89% | 10.56% | Upgrade
|
| Profit Margin | 4.79% | 5.72% | 6.81% | 14.09% | 19.92% | 9.07% | Upgrade
|
| Free Cash Flow Margin | - | -9.17% | -20.58% | -6.16% | -11.77% | -1.05% | Upgrade
|
| EBITDA | 49,358 | 47,911 | 41,535 | 47,847 | 30,757 | 18,821 | Upgrade
|
| EBITDA Margin | 17.49% | 17.46% | 18.67% | 22.70% | 22.98% | 20.61% | Upgrade
|
| D&A For EBITDA | 25,611 | 23,821 | 16,662 | 12,803 | 8,155 | 9,180 | Upgrade
|
| EBIT | 23,747 | 24,090 | 24,873 | 35,044 | 22,602 | 9,641 | Upgrade
|
| EBIT Margin | 8.42% | 8.78% | 11.18% | 16.62% | 16.89% | 10.56% | Upgrade
|
| Effective Tax Rate | 26.88% | 22.94% | 21.07% | 18.44% | 17.04% | 29.58% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.