Nippon Avionics Co., Ltd. (TYO:6946)
4,455.00
+220.00 (5.19%)
Jun 27, 2025, 3:30 PM JST
Nippon Avionics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 20,122 | 18,055 | 17,754 | 19,230 | 20,195 | Upgrade
|
Revenue Growth (YoY) | 11.45% | 1.70% | -7.68% | -4.78% | 20.17% | Upgrade
|
Cost of Revenue | 13,484 | 12,330 | 12,010 | 13,188 | 14,840 | Upgrade
|
Gross Profit | 6,638 | 5,725 | 5,744 | 6,042 | 5,355 | Upgrade
|
Selling, General & Admin | 3,841 | 3,059 | 3,305 | 3,766 | 3,597 | Upgrade
|
Research & Development | - | 487 | 487 | 425 | 393 | Upgrade
|
Operating Expenses | 3,841 | 3,546 | 3,792 | 4,191 | 3,990 | Upgrade
|
Operating Income | 2,797 | 2,179 | 1,952 | 1,851 | 1,365 | Upgrade
|
Interest Expense | -47 | -29 | -26 | -38 | -49 | Upgrade
|
Interest & Investment Income | 2 | 1 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -42 | 1 | -2 | -8 | -27 | Upgrade
|
EBT Excluding Unusual Items | 2,710 | 2,152 | 1,924 | 1,805 | 1,289 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 83 | - | - | Upgrade
|
Asset Writedown | - | - | -5 | - | -5 | Upgrade
|
Other Unusual Items | - | - | - | -24 | -347 | Upgrade
|
Pretax Income | 2,710 | 2,152 | 2,002 | 1,781 | 937 | Upgrade
|
Income Tax Expense | 746 | 3 | 182 | 156 | -93 | Upgrade
|
Net Income | 1,964 | 2,149 | 1,820 | 1,625 | 1,030 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | 6 | - | - | Upgrade
|
Net Income to Common | 1,964 | 2,149 | 1,814 | 1,625 | 1,030 | Upgrade
|
Net Income Growth | -8.61% | 18.08% | 12.00% | 57.77% | 1255.26% | Upgrade
|
Shares Outstanding (Basic) | 16 | 16 | 14 | 14 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 16 | 15 | 17 | 22 | Upgrade
|
Shares Change (YoY) | -3.09% | 8.92% | -11.32% | -22.83% | -4.89% | Upgrade
|
EPS (Basic) | 124.37 | 131.88 | 128.20 | 115.04 | 72.97 | Upgrade
|
EPS (Diluted) | 124.37 | 131.88 | 121.66 | 96.32 | 47.13 | Upgrade
|
EPS Growth | -5.70% | 8.40% | 26.31% | 104.36% | 1316.17% | Upgrade
|
Free Cash Flow | 1,735 | -706 | -1,024 | 3,199 | 638 | Upgrade
|
Free Cash Flow Per Share | 109.86 | -43.33 | -68.45 | 189.63 | 29.19 | Upgrade
|
Dividend Per Share | 6.000 | 6.000 | 6.000 | - | - | Upgrade
|
Gross Margin | 32.99% | 31.71% | 32.35% | 31.42% | 26.52% | Upgrade
|
Operating Margin | 13.90% | 12.07% | 11.00% | 9.63% | 6.76% | Upgrade
|
Profit Margin | 9.76% | 11.90% | 10.22% | 8.45% | 5.10% | Upgrade
|
Free Cash Flow Margin | 8.62% | -3.91% | -5.77% | 16.63% | 3.16% | Upgrade
|
EBITDA | 3,244 | 2,466 | 2,169 | 2,101 | 1,656 | Upgrade
|
EBITDA Margin | 16.12% | 13.66% | 12.22% | 10.93% | 8.20% | Upgrade
|
D&A For EBITDA | 447 | 287 | 217 | 250 | 291 | Upgrade
|
EBIT | 2,797 | 2,179 | 1,952 | 1,851 | 1,365 | Upgrade
|
EBIT Margin | 13.90% | 12.07% | 11.00% | 9.63% | 6.76% | Upgrade
|
Effective Tax Rate | 27.53% | 0.14% | 9.09% | 8.76% | - | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.