Taiyo Yuden Co., Ltd. (TYO:6976)
Japan
· Delayed Price · Currency is JPY 2,380.00
+140.00 (6.25%)
May 13, 2025, 3:30 PM JST
Taiyo Yuden Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,328 | 13,073 | 31,102 | 71,872 | 37,010 | Upgrade
|
| Depreciation & Amortization | 46,258 | 39,391 | 34,903 | 31,287 | 29,256 | Upgrade
|
| Loss (Gain) From Sale of Assets | 453 | 707 | 734 | 587 | 1,651 | Upgrade
|
| Asset Writedown & Restructuring Costs | 340 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -504 | -177 | - | -469 | -203 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 283 | Upgrade
|
| Other Operating Activities | -445 | 123 | -23,414 | -10,082 | -9,709 | Upgrade
|
| Change in Accounts Receivable | -1,632 | -4,840 | 19,556 | -1,148 | -9,783 | Upgrade
|
| Change in Inventory | -9,039 | 7,146 | -6,063 | -24,214 | -2,610 | Upgrade
|
| Change in Accounts Payable | -2,797 | 4,398 | -10,087 | 571 | 4,466 | Upgrade
|
| Change in Other Net Operating Assets | -1,021 | -8,717 | -7,271 | -1,089 | 2,521 | Upgrade
|
| Operating Cash Flow | 33,941 | 51,104 | 39,460 | 67,315 | 52,882 | Upgrade
|
| Operating Cash Flow Growth | -33.58% | 29.51% | -41.38% | 27.29% | 0.85% | Upgrade
|
| Capital Expenditures | -62,715 | -79,907 | -63,338 | -51,551 | -43,908 | Upgrade
|
| Sale of Property, Plant & Equipment | 92 | 52 | 171 | 230 | 135 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -92 | Upgrade
|
| Investment in Securities | -1,670 | -4,155 | 1,137 | -133 | 1,059 | Upgrade
|
| Other Investing Activities | 766 | 1,217 | 1,592 | 832 | 588 | Upgrade
|
| Investing Cash Flow | -63,527 | -82,793 | -60,438 | -50,622 | -42,218 | Upgrade
|
| Short-Term Debt Issued | - | - | 10,000 | 1,700 | - | Upgrade
|
| Long-Term Debt Issued | 25,000 | 93,841 | 20,000 | 11,000 | 20,500 | Upgrade
|
| Total Debt Issued | 25,000 | 93,841 | 30,000 | 12,700 | 20,500 | Upgrade
|
| Short-Term Debt Repaid | - | -26,000 | - | - | -750 | Upgrade
|
| Long-Term Debt Repaid | -10,645 | -17,969 | -4,049 | -13,465 | -2,666 | Upgrade
|
| Total Debt Repaid | -10,645 | -43,969 | -4,049 | -13,465 | -3,416 | Upgrade
|
| Net Debt Issued (Repaid) | 14,355 | 49,872 | 25,951 | -765 | 17,084 | Upgrade
|
| Repurchase of Common Stock | - | - | -2 | -5,008 | -9 | Upgrade
|
| Common Dividends Paid | -11,203 | - | - | - | - | Upgrade
|
| Dividends Paid | -11,203 | -11,198 | -10,573 | -8,146 | -3,760 | Upgrade
|
| Other Financing Activities | -104 | -1,027 | -891 | -792 | -711 | Upgrade
|
| Financing Cash Flow | 3,048 | 37,647 | 14,485 | -14,711 | 12,604 | Upgrade
|
| Foreign Exchange Rate Adjustments | -858 | 4,858 | 2,006 | 4,841 | 2,386 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 2 | - | -1,154 | Upgrade
|
| Net Cash Flow | -27,396 | 10,815 | -4,485 | 6,823 | 24,500 | Upgrade
|
| Free Cash Flow | -28,774 | -28,803 | -23,878 | 15,764 | 8,974 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 75.66% | 7.26% | Upgrade
|
| Free Cash Flow Margin | -8.43% | -8.93% | -7.47% | 4.51% | 2.98% | Upgrade
|
| Free Cash Flow Per Share | -210.60 | -221.32 | -191.00 | 125.33 | 71.29 | Upgrade
|
| Cash Interest Paid | 837 | 655 | 415 | 384 | 351 | Upgrade
|
| Cash Income Tax Paid | 4,324 | -202 | 23,061 | 9,893 | 4,903 | Upgrade
|
| Levered Free Cash Flow | -29,725 | -34,329 | -24,727 | -2,393 | -2,474 | Upgrade
|
| Unlevered Free Cash Flow | -29,169 | -33,821 | -24,437 | -2,149 | -2,244 | Upgrade
|
| Change in Net Working Capital | 19,064 | -1,106 | 15,958 | 24,472 | 12,899 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.