Kawasaki Heavy Industries, Ltd. (TYO:7012)
Japan flag Japan · Delayed Price · Currency is JPY
10,095
-160 (-1.56%)
Aug 15, 2025, 3:30 PM JST

Kawasaki Heavy Industries Statistics

Total Valuation

TYO:7012 has a market cap or net worth of JPY 1.69 trillion. The enterprise value is 2.48 trillion.

Market Cap 1.69T
Enterprise Value 2.48T

Important Dates

The last earnings date was Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

TYO:7012 has 167.14 million shares outstanding. The number of shares has decreased by -0.22% in one year.

Current Share Class 167.14M
Shares Outstanding 167.14M
Shares Change (YoY) -0.22%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 0.05%
Owned by Institutions (%) 38.29%
Float 158.00M

Valuation Ratios

The trailing PE ratio is 21.98 and the forward PE ratio is 18.90. TYO:7012's PEG ratio is 1.55.

PE Ratio 21.98
Forward PE 18.90
PS Ratio 0.78
PB Ratio 2.12
P/TBV Ratio 2.55
P/FCF Ratio 85.12
P/OCF Ratio 14.35
PEG Ratio 1.55
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.13, with an EV/FCF ratio of 124.99.

EV / Earnings 32.23
EV / Sales 1.14
EV / EBITDA 10.13
EV / EBIT 16.78
EV / FCF 124.99

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 1.03.

Current Ratio 1.14
Quick Ratio 0.56
Debt / Equity 1.03
Debt / EBITDA n/a
Debt / FCF 41.40
Interest Coverage 5.03

Financial Efficiency

Return on equity (ROE) is 11.10% and return on invested capital (ROIC) is 4.86%.

Return on Equity (ROE) 11.10%
Return on Assets (ROA) 2.68%
Return on Invested Capital (ROIC) 4.86%
Return on Capital Employed (ROCE) 9.91%
Revenue Per Employee 53.48M
Profits Per Employee 1.89M
Employee Count 40,640
Asset Turnover 0.75
Inventory Turnover 2.20

Taxes

In the past 12 months, TYO:7012 has paid 16.75 billion in taxes.

Income Tax 16.75B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +123.69% in the last 52 weeks. The beta is 0.94, so TYO:7012's price volatility has been similar to the market average.

Beta (5Y) 0.94
52-Week Price Change +123.69%
50-Day Moving Average 10,562.96
200-Day Moving Average 8,301.23
Relative Strength Index (RSI) 37.33
Average Volume (20 Days) 4,708,375

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7012 had revenue of JPY 2.17 trillion and earned 76.87 billion in profits. Earnings per share was 459.23.

Revenue 2.17T
Gross Profit 437.93B
Operating Income 124.12B
Pretax Income 98.46B
Net Income 76.87B
EBITDA 221.04B
EBIT 124.12B
Earnings Per Share (EPS) 459.23
Full Income Statement

Balance Sheet

The company has 88.66 billion in cash and 820.54 billion in debt, giving a net cash position of -731.88 billion or -4,378.96 per share.

Cash & Cash Equivalents 88.66B
Total Debt 820.54B
Net Cash -731.88B
Net Cash Per Share -4,378.96
Equity (Book Value) 794.23B
Book Value Per Share 4,403.07
Working Capital 238.02B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 117.57 billion and capital expenditures -97.75 billion, giving a free cash flow of 19.82 billion.

Operating Cash Flow 117.57B
Capital Expenditures -97.75B
Free Cash Flow 19.82B
FCF Per Share 118.59
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 5.71%
Pretax Margin 4.53%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 0.91%

Dividends & Yields

This stock pays an annual dividend of 150.00, which amounts to a dividend yield of 1.46%.

Dividend Per Share 150.00
Dividend Yield 1.46%
Dividend Growth (YoY) 55.00%
Years of Dividend Growth 3
Payout Ratio n/a
Buyback Yield 0.22%
Shareholder Yield 1.68%
Earnings Yield 4.56%
FCF Yield 1.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Altman Z-Score n/a
Piotroski F-Score 7