NexTone Inc. (TYO:7094)
Japan
· Delayed Price · Currency is JPY 1,575.00
-35.00 (-2.17%)
At close: Dec 5, 2025
NexTone Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| Revenue | 20,264 | 19,412 | 13,433 | 8,814 | 7,489 | 6,122 | Upgrade
|
| Revenue Growth (YoY) | 10.06% | 44.51% | 52.41% | 17.69% | 22.33% | 40.90% | Upgrade
|
| Cost of Revenue | 15,138 | 14,584 | 9,932 | 6,408 | 5,445 | 4,486 | Upgrade
|
| Gross Profit | 5,126 | 4,828 | 3,501 | 2,406 | 2,044 | 1,636 | Upgrade
|
| Selling, General & Admin | 3,909 | 3,822 | 2,844 | 1,566 | 1,335 | 1,097 | Upgrade
|
| Operating Expenses | 3,909 | 3,822 | 2,844 | 1,566 | 1,335 | 1,097 | Upgrade
|
| Operating Income | 1,217 | 1,006 | 657 | 840 | 709 | 539 | Upgrade
|
| Interest & Investment Income | 15 | 6 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -3 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 17 | 5 | 1 | 3 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,227 | 1,026 | 662 | 841 | 712 | 539 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26 | 21 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1 | - | - | - | Upgrade
|
| Asset Writedown | -372 | -372 | -42 | - | - | - | Upgrade
|
| Other Unusual Items | 219 | 219 | 75 | - | - | - | Upgrade
|
| Pretax Income | 1,100 | 894 | 694 | 841 | 712 | 539 | Upgrade
|
| Income Tax Expense | 360 | 347 | 264 | 210 | 230 | 163 | Upgrade
|
| Earnings From Continuing Operations | 740 | 547 | 430 | 631 | 482 | 376 | Upgrade
|
| Minority Interest in Earnings | 35 | 145 | 101 | - | - | - | Upgrade
|
| Net Income | 775 | 692 | 531 | 631 | 482 | 376 | Upgrade
|
| Net Income to Common | 775 | 692 | 531 | 631 | 482 | 376 | Upgrade
|
| Net Income Growth | 47.62% | 30.32% | -15.85% | 30.91% | 28.19% | 96.86% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.25% | -0.69% | -0.33% | -0.77% | 0.11% | 15.28% | Upgrade
|
| EPS (Basic) | 79.39 | 70.93 | 54.66 | 65.10 | 49.99 | 40.60 | Upgrade
|
| EPS (Diluted) | 79.39 | 70.93 | 54.07 | 64.05 | 48.58 | 38.00 | Upgrade
|
| EPS Growth | 47.95% | 31.18% | -15.58% | 31.84% | 27.84% | 70.79% | Upgrade
|
| Free Cash Flow | 1,365 | 2,054 | 1,250 | 1,159 | 1,119 | 1,236 | Upgrade
|
| Free Cash Flow Per Share | 139.84 | 210.54 | 127.25 | 117.59 | 112.66 | 124.57 | Upgrade
|
| Gross Margin | 25.30% | 24.87% | 26.06% | 27.30% | 27.29% | 26.72% | Upgrade
|
| Operating Margin | 6.01% | 5.18% | 4.89% | 9.53% | 9.47% | 8.80% | Upgrade
|
| Profit Margin | 3.82% | 3.56% | 3.95% | 7.16% | 6.44% | 6.14% | Upgrade
|
| Free Cash Flow Margin | 6.74% | 10.58% | 9.30% | 13.15% | 14.94% | 20.19% | Upgrade
|
| EBITDA | 1,899 | 1,737 | 1,119 | 992 | 846 | 654 | Upgrade
|
| EBITDA Margin | 9.37% | 8.95% | 8.33% | 11.25% | 11.30% | 10.68% | Upgrade
|
| D&A For EBITDA | 682 | 731 | 462 | 152 | 137 | 115 | Upgrade
|
| EBIT | 1,217 | 1,006 | 657 | 840 | 709 | 539 | Upgrade
|
| EBIT Margin | 6.01% | 5.18% | 4.89% | 9.53% | 9.47% | 8.80% | Upgrade
|
| Effective Tax Rate | 32.73% | 38.81% | 38.04% | 24.97% | 32.30% | 30.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.