NexTone Inc. (TYO:7094)
Japan
· Delayed Price · Currency is JPY 1,575.00
-35.00 (-2.17%)
At close: Dec 5, 2025
NexTone Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| Net Income | 1,102 | 895 | 694 | 841 | 713 | 540 | Upgrade
|
| Depreciation & Amortization | 682 | 731 | 462 | 152 | 137 | 115 | Upgrade
|
| Loss (Gain) From Sale of Assets | 373 | 373 | 43 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -26 | -26 | - | - | - | - | Upgrade
|
| Other Operating Activities | -211 | -269 | -269 | -262 | -242 | -165 | Upgrade
|
| Change in Accounts Receivable | -285 | -117 | -108 | -71 | 33 | -68 | Upgrade
|
| Change in Accounts Payable | 166 | 994 | 715 | 483 | 551 | 857 | Upgrade
|
| Change in Other Net Operating Assets | -305 | -429 | -162 | 17 | -71 | -20 | Upgrade
|
| Operating Cash Flow | 1,496 | 2,152 | 1,375 | 1,160 | 1,121 | 1,259 | Upgrade
|
| Operating Cash Flow Growth | -13.38% | 56.51% | 18.53% | 3.48% | -10.96% | 35.81% | Upgrade
|
| Capital Expenditures | -131 | -98 | -125 | -1 | -2 | -23 | Upgrade
|
| Cash Acquisitions | - | - | 1,497 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -707 | -739 | -613 | -260 | -226 | -181 | Upgrade
|
| Investment in Securities | 110 | 110 | - | - | - | - | Upgrade
|
| Other Investing Activities | 86 | 158 | -64 | -62 | - | -9 | Upgrade
|
| Investing Cash Flow | -642 | -569 | 695 | -323 | -228 | -213 | Upgrade
|
| Issuance of Common Stock | - | - | 39 | 12 | 79 | 79 | Upgrade
|
| Repurchase of Common Stock | - | - | -105 | - | -219 | - | Upgrade
|
| Other Financing Activities | - | - | 1 | - | - | - | Upgrade
|
| Financing Cash Flow | - | - | -65 | 12 | -140 | 79 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | -1 | - | - | Upgrade
|
| Net Cash Flow | 853 | 1,582 | 2,005 | 848 | 753 | 1,125 | Upgrade
|
| Free Cash Flow | 1,365 | 2,054 | 1,250 | 1,159 | 1,119 | 1,236 | Upgrade
|
| Free Cash Flow Growth | -14.74% | 64.32% | 7.85% | 3.57% | -9.47% | 34.20% | Upgrade
|
| Free Cash Flow Margin | 6.74% | 10.58% | 9.30% | 13.15% | 14.94% | 20.19% | Upgrade
|
| Free Cash Flow Per Share | 139.84 | 210.54 | 127.25 | 117.59 | 112.66 | 124.57 | Upgrade
|
| Cash Income Tax Paid | 431 | 269 | 345 | 263 | 246 | 166 | Upgrade
|
| Levered Free Cash Flow | 584.63 | 1,245 | 2,131 | 745 | 858.13 | 1,009 | Upgrade
|
| Unlevered Free Cash Flow | 584.63 | 1,245 | 2,131 | 745 | 858.13 | 1,009 | Upgrade
|
| Change in Working Capital | -424 | 448 | 445 | 429 | 513 | 769 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.