Isuzu Motors Limited (TYO:7202)
Japan
· Delayed Price · Currency is JPY 1,922.00
-19.50 (-1.00%)
Aug 14, 2025, 3:30 PM JST
Isuzu Motors Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 3,234,915 | 3,235,648 | 3,386,676 | 3,195,537 | 2,514,291 | 1,908,150 | Upgrade
|
| Revenue Growth (YoY) | -3.70% | -4.46% | 5.98% | 27.10% | 31.77% | -8.26% | Upgrade
|
| Cost of Revenue | 2,633,605 | 2,573,346 | 2,706,443 | 2,600,347 | 2,056,104 | 1,605,111 | Upgrade
|
| Gross Profit | 601,310 | 662,302 | 680,233 | 595,190 | 458,187 | 303,039 | Upgrade
|
| Selling, General & Admin | 371,307 | 430,265 | 354,673 | 314,578 | 245,301 | 191,940 | Upgrade
|
| Other Operating Expenses | -752 | -1,245 | 10,486 | 6,228 | 4,254 | 3,150 | Upgrade
|
| Operating Expenses | 394,111 | 429,020 | 387,147 | 341,642 | 270,989 | 207,305 | Upgrade
|
| Operating Income | 207,199 | 233,282 | 293,086 | 253,548 | 187,198 | 95,734 | Upgrade
|
| Interest Expense | -4,963 | -5,752 | -4,185 | -2,227 | -2,130 | -2,859 | Upgrade
|
| Interest & Investment Income | 16,664 | 18,100 | 16,009 | 11,131 | 8,567 | 5,457 | Upgrade
|
| Earnings From Equity Investments | 11,519 | 9,169 | 2,657 | 5,765 | 9,617 | 5,066 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,759 | -3,570 | 7,450 | -2,444 | 5,779 | 1,746 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,644 | -2,446 | -272 | 5,051 | -377 | -590 | Upgrade
|
| EBT Excluding Unusual Items | 227,304 | 248,783 | 314,745 | 270,824 | 208,654 | 104,554 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,747 | - | -3,753 | 3,045 | -2,196 | 500 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9,401 | -3,200 | 905 | -1,148 | -1,444 | -795 | Upgrade
|
| Asset Writedown | -620 | -620 | -6,304 | -1,211 | -592 | -14,130 | Upgrade
|
| Other Unusual Items | 169 | - | -3 | -1,670 | -141 | -3,301 | Upgrade
|
| Pretax Income | 217,920 | 244,963 | 305,590 | 269,840 | 204,281 | 86,828 | Upgrade
|
| Income Tax Expense | 57,024 | 64,043 | 84,235 | 73,241 | 47,562 | 34,292 | Upgrade
|
| Earnings From Continuing Operations | 160,896 | 180,920 | 221,355 | 196,599 | 156,719 | 52,536 | Upgrade
|
| Minority Interest in Earnings | -36,736 | -40,858 | -44,913 | -44,856 | -30,526 | -9,828 | Upgrade
|
| Net Income | 124,160 | 140,062 | 176,442 | 151,743 | 126,193 | 42,708 | Upgrade
|
| Net Income to Common | 124,160 | 140,062 | 176,442 | 151,743 | 126,193 | 42,708 | Upgrade
|
| Net Income Growth | -30.37% | -20.62% | 16.28% | 20.25% | 195.48% | -47.42% | Upgrade
|
| Shares Outstanding (Basic) | 725 | 734 | 767 | 775 | 775 | 738 | Upgrade
|
| Shares Outstanding (Diluted) | 725 | 734 | 767 | 775 | 775 | 738 | Upgrade
|
| Shares Change (YoY) | -4.70% | -4.32% | -1.00% | 0.05% | 5.05% | 0.00% | Upgrade
|
| EPS (Basic) | 171.27 | 190.78 | 229.92 | 195.75 | 162.87 | 57.91 | Upgrade
|
| EPS (Diluted) | 171.25 | 190.75 | 229.92 | 195.75 | 162.87 | 57.91 | Upgrade
|
| EPS Growth | -26.94% | -17.04% | 17.46% | 20.19% | 181.27% | -47.42% | Upgrade
|
| Free Cash Flow | 20,800 | 95,243 | 137,187 | 119,766 | 71,731 | 125,027 | Upgrade
|
| Free Cash Flow Per Share | 28.69 | 129.71 | 178.77 | 154.50 | 92.58 | 169.52 | Upgrade
|
| Dividend Per Share | 92.000 | 92.000 | 92.000 | 79.000 | 66.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | 16.46% | 19.70% | 120.00% | -21.05% | Upgrade
|
| Gross Margin | 18.59% | 20.47% | 20.09% | 18.63% | 18.22% | 15.88% | Upgrade
|
| Operating Margin | 6.40% | 7.21% | 8.65% | 7.93% | 7.45% | 5.02% | Upgrade
|
| Profit Margin | 3.84% | 4.33% | 5.21% | 4.75% | 5.02% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 0.64% | 2.94% | 4.05% | 3.75% | 2.85% | 6.55% | Upgrade
|
| EBITDA | 321,897 | 384,483 | 412,792 | 365,022 | 289,867 | 180,295 | Upgrade
|
| EBITDA Margin | 9.95% | 11.88% | 12.19% | 11.42% | 11.53% | 9.45% | Upgrade
|
| D&A For EBITDA | 114,698 | 151,201 | 119,706 | 111,474 | 102,669 | 84,561 | Upgrade
|
| EBIT | 207,199 | 233,282 | 293,086 | 253,548 | 187,198 | 95,734 | Upgrade
|
| EBIT Margin | 6.40% | 7.21% | 8.65% | 7.93% | 7.45% | 5.02% | Upgrade
|
| Effective Tax Rate | 26.17% | 26.14% | 27.57% | 27.14% | 23.28% | 39.49% | Upgrade
|
| Advertising Expenses | - | - | 20,485 | 15,593 | 13,786 | 14,035 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.