Koito Manufacturing Co., Ltd. (TYO:7276)
Japan
· Delayed Price · Currency is JPY 2,035.50
+14.00 (0.69%)
Aug 15, 2025, 3:30 PM JST
Koito Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 906,662 | 916,709 | 950,295 | 864,719 | 760,719 | 706,376 | Upgrade
|
| Revenue Growth (YoY) | -4.97% | -3.53% | 9.90% | 13.67% | 7.69% | -11.80% | Upgrade
|
| Cost of Revenue | 804,940 | 820,037 | 843,620 | 768,889 | 664,669 | 609,132 | Upgrade
|
| Gross Profit | 101,722 | 96,672 | 106,675 | 95,830 | 96,050 | 97,244 | Upgrade
|
| Selling, General & Admin | 54,017 | 51,829 | 50,409 | 48,941 | 42,590 | 40,439 | Upgrade
|
| Operating Expenses | 53,986 | 51,798 | 50,679 | 48,982 | 42,615 | 40,537 | Upgrade
|
| Operating Income | 47,736 | 44,874 | 55,996 | 46,848 | 53,435 | 56,707 | Upgrade
|
| Interest Expense | -241 | -336 | -548 | -921 | -781 | -581 | Upgrade
|
| Interest & Investment Income | 6,564 | 6,592 | 5,173 | 3,258 | 3,692 | 2,240 | Upgrade
|
| Earnings From Equity Investments | -4 | -7 | -358 | -684 | -656 | -595 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,261 | -996 | 2,473 | -2,009 | 1,793 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | -969 | -980 | 528 | 2,038 | 3,130 | 3,326 | Upgrade
|
| EBT Excluding Unusual Items | 49,825 | 49,147 | 63,264 | 48,530 | 60,613 | 61,107 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,963 | 8,831 | 3,861 | -10,109 | 1,057 | 220 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,778 | -2,030 | -718 | 11,145 | -430 | -526 | Upgrade
|
| Asset Writedown | -262 | -262 | -681 | -609 | - | -1,331 | Upgrade
|
| Other Unusual Items | 9,292 | 8,896 | -6,238 | 116 | -68 | -41 | Upgrade
|
| Pretax Income | 66,040 | 64,582 | 59,488 | 49,073 | 61,172 | 59,429 | Upgrade
|
| Income Tax Expense | 12,710 | 13,717 | 14,619 | 14,824 | 19,188 | 18,969 | Upgrade
|
| Earnings From Continuing Operations | 53,330 | 50,865 | 44,869 | 34,249 | 41,984 | 40,460 | Upgrade
|
| Minority Interest in Earnings | -4,266 | -4,625 | -3,990 | -4,589 | -3,644 | -2,848 | Upgrade
|
| Net Income | 49,064 | 46,240 | 40,879 | 29,660 | 38,340 | 37,612 | Upgrade
|
| Net Income to Common | 49,064 | 46,240 | 40,879 | 29,660 | 38,340 | 37,612 | Upgrade
|
| Net Income Growth | 46.07% | 13.11% | 37.82% | -22.64% | 1.94% | -35.18% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 295 | 312 | 321 | 321 | 321 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 296 | 312 | 322 | 322 | 322 | Upgrade
|
| Shares Change (YoY) | -6.96% | -5.37% | -2.89% | - | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 169.25 | 156.49 | 130.93 | 92.26 | 119.26 | 117.00 | Upgrade
|
| EPS (Diluted) | 169.23 | 156.47 | 130.90 | 92.24 | 119.23 | 116.97 | Upgrade
|
| EPS Growth | 55.53% | 19.53% | 41.91% | -22.64% | 1.94% | -35.18% | Upgrade
|
| Free Cash Flow | 45,750 | 40,077 | 59,255 | 19,928 | 36,775 | 41,429 | Upgrade
|
| Free Cash Flow Per Share | 162.12 | 135.62 | 189.75 | 61.97 | 114.36 | 128.84 | Upgrade
|
| Dividend Per Share | 56.000 | 56.000 | 53.000 | 28.000 | 27.000 | 25.000 | Upgrade
|
| Dividend Growth | 5.66% | 5.66% | 89.29% | 3.70% | 8.00% | -30.56% | Upgrade
|
| Gross Margin | - | 10.55% | 11.22% | 11.08% | 12.63% | 13.77% | Upgrade
|
| Operating Margin | 5.27% | 4.90% | 5.89% | 5.42% | 7.02% | 8.03% | Upgrade
|
| Profit Margin | 5.41% | 5.04% | 4.30% | 3.43% | 5.04% | 5.33% | Upgrade
|
| Free Cash Flow Margin | 5.05% | 4.37% | 6.24% | 2.31% | 4.83% | 5.87% | Upgrade
|
| EBITDA | 91,527 | 88,843 | 99,996 | 88,172 | 89,246 | 94,669 | Upgrade
|
| EBITDA Margin | - | 9.69% | 10.52% | 10.20% | 11.73% | 13.40% | Upgrade
|
| D&A For EBITDA | 43,791 | 43,969 | 44,000 | 41,324 | 35,811 | 37,962 | Upgrade
|
| EBIT | 47,736 | 44,874 | 55,996 | 46,848 | 53,435 | 56,707 | Upgrade
|
| EBIT Margin | - | 4.90% | 5.89% | 5.42% | 7.02% | 8.03% | Upgrade
|
| Effective Tax Rate | - | 21.24% | 24.57% | 30.21% | 31.37% | 31.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.