MediPal Holdings Corporation (TYO:7459)
2,276.00
-202.50 (-8.17%)
May 14, 2025, 3:30 PM JST
MediPal Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 3,671,328 | 3,558,732 | 3,360,008 | 3,290,921 | 3,211,125 | Upgrade
|
Revenue Growth (YoY) | 3.16% | 5.91% | 2.10% | 2.48% | -1.29% | Upgrade
|
Cost of Revenue | 3,415,569 | 3,312,077 | 3,135,703 | 3,073,476 | 2,996,864 | Upgrade
|
Gross Profit | 255,759 | 246,655 | 224,305 | 217,445 | 214,261 | Upgrade
|
Selling, General & Admin | 186,634 | 185,677 | 163,143 | 159,487 | 162,908 | Upgrade
|
Operating Expenses | 200,148 | 199,324 | 175,331 | 171,820 | 175,683 | Upgrade
|
Operating Income | 55,611 | 47,331 | 48,974 | 45,625 | 38,578 | Upgrade
|
Interest Expense | -7 | -8 | -34 | -16 | -50 | Upgrade
|
Interest & Investment Income | 3,142 | 2,790 | 2,635 | 2,708 | 2,845 | Upgrade
|
Earnings From Equity Investments | -3,768 | 3,584 | 3,590 | 3,484 | 2,439 | Upgrade
|
Other Non Operating Income (Expenses) | 10,275 | 10,873 | 9,957 | 10,243 | 9,155 | Upgrade
|
EBT Excluding Unusual Items | 65,253 | 64,570 | 65,122 | 62,044 | 52,967 | Upgrade
|
Gain (Loss) on Sale of Investments | 11,819 | 9,764 | 6,855 | -917 | 8,818 | Upgrade
|
Gain (Loss) on Sale of Assets | -203 | -141 | -147 | -32 | 573 | Upgrade
|
Asset Writedown | -472 | -707 | -266 | -100 | -1,580 | Upgrade
|
Other Unusual Items | 335 | 1,254 | -1,503 | -3,713 | -11,542 | Upgrade
|
Pretax Income | 76,732 | 74,740 | 70,061 | 57,282 | 49,236 | Upgrade
|
Income Tax Expense | 25,203 | 22,973 | 21,738 | 18,087 | 15,621 | Upgrade
|
Earnings From Continuing Operations | 51,529 | 51,767 | 48,323 | 39,195 | 33,615 | Upgrade
|
Minority Interest in Earnings | -11,250 | -10,293 | -9,517 | -9,772 | -9,689 | Upgrade
|
Net Income | 40,279 | 41,474 | 38,806 | 29,423 | 23,926 | Upgrade
|
Net Income to Common | 40,279 | 41,474 | 38,806 | 29,423 | 23,926 | Upgrade
|
Net Income Growth | -2.88% | 6.88% | 31.89% | 22.98% | -36.98% | Upgrade
|
Shares Outstanding (Basic) | 208 | 212 | 210 | 210 | 210 | Upgrade
|
Shares Outstanding (Diluted) | 208 | 212 | 216 | 223 | 223 | Upgrade
|
Shares Change (YoY) | -1.55% | -2.11% | -3.04% | 0.03% | -2.60% | Upgrade
|
EPS (Basic) | 193.19 | 195.83 | 184.82 | 140.13 | 113.95 | Upgrade
|
EPS (Diluted) | 193.19 | 195.83 | 179.12 | 131.41 | 106.80 | Upgrade
|
EPS Growth | -1.35% | 9.33% | 36.31% | 23.04% | -35.40% | Upgrade
|
Free Cash Flow | - | 46,283 | 5,663 | 45,258 | 21,606 | Upgrade
|
Free Cash Flow Per Share | - | 218.54 | 26.18 | 202.84 | 96.86 | Upgrade
|
Dividend Per Share | - | 60.000 | 46.000 | 44.000 | 42.000 | Upgrade
|
Dividend Growth | - | 30.44% | 4.54% | 4.76% | 2.44% | Upgrade
|
Gross Margin | 6.97% | 6.93% | 6.68% | 6.61% | 6.67% | Upgrade
|
Operating Margin | 1.52% | 1.33% | 1.46% | 1.39% | 1.20% | Upgrade
|
Profit Margin | 1.10% | 1.17% | 1.16% | 0.89% | 0.74% | Upgrade
|
Free Cash Flow Margin | - | 1.30% | 0.17% | 1.38% | 0.67% | Upgrade
|
EBITDA | 73,593 | 65,313 | 63,622 | 59,963 | 53,370 | Upgrade
|
EBITDA Margin | 2.00% | 1.84% | 1.89% | 1.82% | 1.66% | Upgrade
|
D&A For EBITDA | 17,982 | 17,982 | 14,648 | 14,338 | 14,792 | Upgrade
|
EBIT | 55,611 | 47,331 | 48,974 | 45,625 | 38,578 | Upgrade
|
EBIT Margin | 1.52% | 1.33% | 1.46% | 1.39% | 1.20% | Upgrade
|
Effective Tax Rate | 32.84% | 30.74% | 31.03% | 31.57% | 31.73% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.