MediPal Holdings Corporation (TYO:7459)
Japan flag Japan · Delayed Price · Currency is JPY
2,276.00
-202.50 (-8.17%)
May 14, 2025, 3:30 PM JST

MediPal Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
3,671,3283,558,7323,360,0083,290,9213,211,125
Upgrade
Revenue Growth (YoY)
3.16%5.91%2.10%2.48%-1.29%
Upgrade
Cost of Revenue
3,415,5693,312,0773,135,7033,073,4762,996,864
Upgrade
Gross Profit
255,759246,655224,305217,445214,261
Upgrade
Selling, General & Admin
186,634185,677163,143159,487162,908
Upgrade
Operating Expenses
200,148199,324175,331171,820175,683
Upgrade
Operating Income
55,61147,33148,97445,62538,578
Upgrade
Interest Expense
-7-8-34-16-50
Upgrade
Interest & Investment Income
3,1422,7902,6352,7082,845
Upgrade
Earnings From Equity Investments
-3,7683,5843,5903,4842,439
Upgrade
Other Non Operating Income (Expenses)
10,27510,8739,95710,2439,155
Upgrade
EBT Excluding Unusual Items
65,25364,57065,12262,04452,967
Upgrade
Gain (Loss) on Sale of Investments
11,8199,7646,855-9178,818
Upgrade
Gain (Loss) on Sale of Assets
-203-141-147-32573
Upgrade
Asset Writedown
-472-707-266-100-1,580
Upgrade
Other Unusual Items
3351,254-1,503-3,713-11,542
Upgrade
Pretax Income
76,73274,74070,06157,28249,236
Upgrade
Income Tax Expense
25,20322,97321,73818,08715,621
Upgrade
Earnings From Continuing Operations
51,52951,76748,32339,19533,615
Upgrade
Minority Interest in Earnings
-11,250-10,293-9,517-9,772-9,689
Upgrade
Net Income
40,27941,47438,80629,42323,926
Upgrade
Net Income to Common
40,27941,47438,80629,42323,926
Upgrade
Net Income Growth
-2.88%6.88%31.89%22.98%-36.98%
Upgrade
Shares Outstanding (Basic)
208212210210210
Upgrade
Shares Outstanding (Diluted)
208212216223223
Upgrade
Shares Change (YoY)
-1.55%-2.11%-3.04%0.03%-2.60%
Upgrade
EPS (Basic)
193.19195.83184.82140.13113.95
Upgrade
EPS (Diluted)
193.19195.83179.12131.41106.80
Upgrade
EPS Growth
-1.35%9.33%36.31%23.04%-35.40%
Upgrade
Free Cash Flow
-46,2835,66345,25821,606
Upgrade
Free Cash Flow Per Share
-218.5426.18202.8496.86
Upgrade
Dividend Per Share
-60.00046.00044.00042.000
Upgrade
Dividend Growth
-30.44%4.54%4.76%2.44%
Upgrade
Gross Margin
6.97%6.93%6.68%6.61%6.67%
Upgrade
Operating Margin
1.52%1.33%1.46%1.39%1.20%
Upgrade
Profit Margin
1.10%1.17%1.16%0.89%0.74%
Upgrade
Free Cash Flow Margin
-1.30%0.17%1.38%0.67%
Upgrade
EBITDA
73,59365,31363,62259,96353,370
Upgrade
EBITDA Margin
2.00%1.84%1.89%1.82%1.66%
Upgrade
D&A For EBITDA
17,98217,98214,64814,33814,792
Upgrade
EBIT
55,61147,33148,97445,62538,578
Upgrade
EBIT Margin
1.52%1.33%1.46%1.39%1.20%
Upgrade
Effective Tax Rate
32.84%30.74%31.03%31.57%31.73%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.