Shimadzu Corporation (TYO:7701)
3,461.00
-129.00 (-3.59%)
May 14, 2025, 3:30 PM JST
Shimadzu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 539,047 | 511,895 | 482,240 | 428,175 | 393,499 | Upgrade
|
Revenue Growth (YoY) | 5.30% | 6.15% | 12.63% | 8.81% | 2.09% | Upgrade
|
Cost of Revenue | 304,604 | 291,053 | 281,280 | 249,559 | 237,306 | Upgrade
|
Gross Profit | 234,443 | 220,842 | 200,960 | 178,616 | 156,193 | Upgrade
|
Selling, General & Admin | 162,722 | 148,038 | 132,561 | 114,690 | 95,918 | Upgrade
|
Research & Development | - | - | - | - | 10,155 | Upgrade
|
Operating Expenses | 162,722 | 148,088 | 132,739 | 114,809 | 106,450 | Upgrade
|
Operating Income | 71,721 | 72,754 | 68,221 | 63,807 | 49,743 | Upgrade
|
Interest Expense | -278 | -294 | -281 | -188 | -180 | Upgrade
|
Interest & Investment Income | 1,865 | 1,614 | 804 | 515 | 551 | Upgrade
|
Currency Exchange Gain (Loss) | -1,513 | 2,442 | 1,295 | 1,139 | -211 | Upgrade
|
Other Non Operating Income (Expenses) | 223 | 380 | 842 | 303 | -1,526 | Upgrade
|
EBT Excluding Unusual Items | 72,018 | 76,896 | 70,881 | 65,576 | 48,377 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,277 | 101 | 101 | 947 | 1,740 | Upgrade
|
Gain (Loss) on Sale of Assets | 55 | -29 | -87 | -30 | -154 | Upgrade
|
Asset Writedown | -378 | - | - | - | -148 | Upgrade
|
Other Unusual Items | -1,244 | -1 | -64 | -547 | 1 | Upgrade
|
Pretax Income | 71,728 | 76,967 | 70,831 | 65,946 | 49,816 | Upgrade
|
Income Tax Expense | 17,953 | 19,930 | 18,783 | 18,657 | 13,719 | Upgrade
|
Earnings From Continuing Operations | 53,775 | 57,037 | 52,048 | 47,289 | 36,097 | Upgrade
|
Minority Interest in Earnings | 1 | - | - | - | - | Upgrade
|
Net Income | 53,776 | 57,037 | 52,048 | 47,289 | 36,097 | Upgrade
|
Net Income to Common | 53,776 | 57,037 | 52,048 | 47,289 | 36,097 | Upgrade
|
Net Income Growth | -5.72% | 9.59% | 10.06% | 31.00% | 13.63% | Upgrade
|
Shares Outstanding (Basic) | 293 | 295 | 295 | 295 | 295 | Upgrade
|
Shares Outstanding (Diluted) | 293 | 295 | 295 | 295 | 295 | Upgrade
|
Shares Change (YoY) | -0.58% | 0.01% | 0.01% | 0.01% | 0.02% | Upgrade
|
EPS (Basic) | 183.55 | 193.54 | 176.63 | 160.49 | 122.52 | Upgrade
|
EPS (Diluted) | 183.55 | 193.54 | 176.63 | 160.49 | 122.52 | Upgrade
|
EPS Growth | -5.16% | 9.57% | 10.06% | 30.99% | 13.61% | Upgrade
|
Free Cash Flow | 36,900 | 14,625 | 31,465 | 53,236 | 50,489 | Upgrade
|
Free Cash Flow Per Share | 125.94 | 49.63 | 106.78 | 180.68 | 171.37 | Upgrade
|
Dividend Per Share | - | 60.000 | 54.000 | 48.000 | 34.000 | Upgrade
|
Dividend Growth | - | 11.11% | 12.50% | 41.18% | 13.33% | Upgrade
|
Gross Margin | 43.49% | 43.14% | 41.67% | 41.72% | 39.69% | Upgrade
|
Operating Margin | 13.30% | 14.21% | 14.15% | 14.90% | 12.64% | Upgrade
|
Profit Margin | 9.98% | 11.14% | 10.79% | 11.04% | 9.17% | Upgrade
|
Free Cash Flow Margin | 6.84% | 2.86% | 6.53% | 12.43% | 12.83% | Upgrade
|
EBITDA | 91,616 | 91,305 | 85,745 | 80,012 | 65,279 | Upgrade
|
EBITDA Margin | 17.00% | 17.84% | 17.78% | 18.69% | 16.59% | Upgrade
|
D&A For EBITDA | 19,895 | 18,551 | 17,524 | 16,205 | 15,536 | Upgrade
|
EBIT | 71,721 | 72,754 | 68,221 | 63,807 | 49,743 | Upgrade
|
EBIT Margin | 13.30% | 14.21% | 14.15% | 14.90% | 12.64% | Upgrade
|
Effective Tax Rate | 25.03% | 25.89% | 26.52% | 28.29% | 27.54% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.