Ricoh Company, Ltd. (TYO:7752)
Japan
· Delayed Price · Currency is JPY 1,346.00
-12.50 (-0.92%)
Aug 14, 2025, 3:30 PM JST
Ricoh Company Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 47,566 | 45,709 | 44,176 | 54,367 | 30,625 | -32,664 | Upgrade
|
| Depreciation & Amortization | 85,278 | 85,979 | 84,278 | 78,020 | 90,479 | 104,618 | Upgrade
|
| Other Amortization | 27,837 | 27,837 | 24,749 | 19,448 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -321 | -321 | -1,932 | -11,738 | 1,068 | 28,666 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7,111 | 2,031 | 1,670 | 107 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -5,897 | -5,728 | -5,603 | -6,151 | -5,604 | -3,645 | Upgrade
|
| Other Operating Activities | -29,477 | -17,426 | 10,337 | -108 | 2,126 | -3,316 | Upgrade
|
| Change in Accounts Receivable | -9,798 | 1,555 | -24,428 | -39,546 | 13,448 | 29,727 | Upgrade
|
| Change in Inventory | -7,409 | 6,659 | 34,544 | -45,536 | -28,533 | 16,413 | Upgrade
|
| Change in Accounts Payable | 10,649 | 15,188 | -19,780 | 22,654 | -26,212 | -4,712 | Upgrade
|
| Change in Other Net Operating Assets | -21,111 | -24,606 | -22,394 | -4,809 | 5,065 | -8,125 | Upgrade
|
| Operating Cash Flow | 104,428 | 136,877 | 125,617 | 66,708 | 82,462 | 126,962 | Upgrade
|
| Operating Cash Flow Growth | -28.61% | 8.96% | 88.31% | -19.11% | -35.05% | 8.79% | Upgrade
|
| Capital Expenditures | -48,187 | -48,988 | -53,267 | -45,459 | -37,359 | -42,155 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,172 | 369 | 2,756 | 14,340 | 15,062 | 4,823 | Upgrade
|
| Cash Acquisitions | -2,118 | -7,151 | -14,232 | -58,453 | - | - | Upgrade
|
| Divestitures | 7,506 | 9,157 | - | - | - | 7,846 | Upgrade
|
| Sale (Purchase) of Intangibles | -30,512 | -32,594 | -35,138 | -35,156 | -33,683 | -24,719 | Upgrade
|
| Investment in Securities | -381 | -823 | 765 | -5,738 | 6,047 | -729 | Upgrade
|
| Other Investing Activities | 867 | 669 | 1,294 | -3,473 | -9,422 | -8,625 | Upgrade
|
| Investing Cash Flow | -71,653 | -79,361 | -97,822 | -133,939 | -59,355 | -63,559 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 24,159 | 15,990 | - | Upgrade
|
| Long-Term Debt Issued | - | 179,535 | 64,894 | 150,027 | 37,140 | 98,482 | Upgrade
|
| Total Debt Issued | 114,813 | 179,535 | 64,894 | 174,186 | 53,130 | 98,482 | Upgrade
|
| Short-Term Debt Repaid | - | -10,333 | -16,649 | - | - | -19,428 | Upgrade
|
| Long-Term Debt Repaid | - | -112,917 | -101,069 | -89,986 | -46,664 | -25,230 | Upgrade
|
| Total Debt Repaid | -79,046 | -123,250 | -117,718 | -89,986 | -46,664 | -44,658 | Upgrade
|
| Net Debt Issued (Repaid) | 35,767 | 56,285 | -52,824 | 84,200 | 6,466 | 53,824 | Upgrade
|
| Repurchase of Common Stock | -40,411 | -52,770 | -7,553 | -30,006 | -92,717 | -7,296 | Upgrade
|
| Common Dividends Paid | -21,960 | -22,003 | -21,318 | -18,635 | - | - | Upgrade
|
| Dividends Paid | -21,960 | -22,003 | -21,318 | -18,635 | -14,058 | -14,851 | Upgrade
|
| Other Financing Activities | -28,614 | -27,080 | -1,227 | -105 | -31,376 | -35,762 | Upgrade
|
| Financing Cash Flow | -55,218 | -45,568 | -82,922 | 35,454 | -131,685 | -4,085 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7,568 | 275 | 13,882 | 8,641 | 12,254 | 7,338 | Upgrade
|
| Net Cash Flow | -30,011 | 12,223 | -41,245 | -23,136 | -96,324 | 66,656 | Upgrade
|
| Free Cash Flow | 56,241 | 87,889 | 72,350 | 21,249 | 45,103 | 84,807 | Upgrade
|
| Free Cash Flow Growth | -39.58% | 21.48% | 240.49% | -52.89% | -46.82% | 181.70% | Upgrade
|
| Free Cash Flow Margin | 2.22% | 3.48% | 3.08% | 1.00% | 2.56% | 5.04% | Upgrade
|
| Free Cash Flow Per Share | 97.22 | 150.06 | 118.81 | 34.44 | 67.34 | 117.11 | Upgrade
|
| Cash Interest Paid | 10,246 | 9,831 | 6,925 | 5,512 | 3,795 | 3,259 | Upgrade
|
| Cash Income Tax Paid | 32,677 | 28,487 | 26,318 | 29,929 | 22,089 | 18,291 | Upgrade
|
| Levered Free Cash Flow | 46,032 | 73,607 | 42,391 | - | -8,101 | 1,175,851 | Upgrade
|
| Unlevered Free Cash Flow | 50,101 | 78,020 | 45,834 | - | -6,065 | 1,177,753 | Upgrade
|
| Change in Working Capital | -27,669 | -1,204 | -32,058 | -67,237 | -36,232 | 33,303 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.