Starts Publishing Corporation (TYO:7849)
3,955.00
+120.00 (3.13%)
At close: Dec 5, 2025
Starts Publishing Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,953 | 8,581 | 8,341 | 7,023 | 5,592 | 4,434 | Upgrade
|
| Revenue Growth (YoY) | -7.41% | 2.88% | 18.77% | 25.59% | 26.12% | -9.55% | Upgrade
|
| Cost of Revenue | 3,775 | 3,837 | 3,794 | 3,436 | 3,000 | 2,786 | Upgrade
|
| Gross Profit | 4,178 | 4,744 | 4,547 | 3,587 | 2,592 | 1,648 | Upgrade
|
| Selling, General & Admin | 2,360 | 2,389 | 2,253 | 1,978 | 1,754 | 1,471 | Upgrade
|
| Operating Expenses | 2,377 | 2,406 | 2,274 | 2,000 | 1,776 | 1,478 | Upgrade
|
| Operating Income | 1,801 | 2,338 | 2,273 | 1,587 | 816 | 170 | Upgrade
|
| Interest & Investment Income | 102 | 94 | 86 | 104 | 96 | 86 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 9 | 6 | 7 | 12 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 1,911 | 2,441 | 2,365 | 1,698 | 924 | 261 | Upgrade
|
| Gain (Loss) on Sale of Investments | 49 | 88 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -8 | -8 | - | Upgrade
|
| Pretax Income | 1,960 | 2,529 | 2,365 | 1,690 | 916 | 261 | Upgrade
|
| Income Tax Expense | 511 | 703 | 588 | 523 | 350 | 88 | Upgrade
|
| Net Income | 1,449 | 1,826 | 1,777 | 1,167 | 566 | 173 | Upgrade
|
| Net Income to Common | 1,449 | 1,826 | 1,777 | 1,167 | 566 | 173 | Upgrade
|
| Net Income Growth | -17.53% | 2.76% | 52.27% | 106.18% | 227.17% | -58.31% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 2 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 2 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | 100.00% | -50.00% | - | - | Upgrade
|
| EPS (Basic) | 377.38 | 475.57 | 462.80 | 607.86 | 147.41 | 45.06 | Upgrade
|
| EPS (Diluted) | 377.38 | 475.57 | 462.80 | 607.86 | 147.41 | 45.06 | Upgrade
|
| EPS Growth | -17.53% | 2.76% | -23.86% | 312.37% | 227.17% | -58.31% | Upgrade
|
| Free Cash Flow | 1,114 | 1,683 | 1,689 | 1,201 | 1,209 | 41 | Upgrade
|
| Free Cash Flow Per Share | 290.13 | 438.32 | 439.88 | 625.57 | 314.87 | 10.68 | Upgrade
|
| Gross Margin | 52.53% | 55.28% | 54.51% | 51.08% | 46.35% | 37.17% | Upgrade
|
| Operating Margin | 22.65% | 27.25% | 27.25% | 22.60% | 14.59% | 3.83% | Upgrade
|
| Profit Margin | 18.22% | 21.28% | 21.30% | 16.62% | 10.12% | 3.90% | Upgrade
|
| Free Cash Flow Margin | 14.01% | 19.61% | 20.25% | 17.10% | 21.62% | 0.92% | Upgrade
|
| EBITDA | 1,869 | 2,406 | 2,343 | 1,671 | 940 | 301 | Upgrade
|
| EBITDA Margin | 23.50% | 28.04% | 28.09% | 23.79% | 16.81% | 6.79% | Upgrade
|
| D&A For EBITDA | 68 | 68 | 70 | 84 | 124 | 131 | Upgrade
|
| EBIT | 1,801 | 2,338 | 2,273 | 1,587 | 816 | 170 | Upgrade
|
| EBIT Margin | 22.65% | 27.25% | 27.25% | 22.60% | 14.59% | 3.83% | Upgrade
|
| Effective Tax Rate | 26.07% | 27.80% | 24.86% | 30.95% | 38.21% | 33.72% | Upgrade
|
| Advertising Expenses | - | 726 | 746 | 578 | 500 | 342 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.