YONEX Co., Ltd. (TYO:7906)
Japan
· Delayed Price · Currency is JPY 4,250.00
-215.00 (-4.82%)
Aug 14, 2025, 3:30 PM JST
YONEX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 147,065 | 138,276 | 116,442 | 107,019 | 74,485 | 51,554 | Upgrade
|
| Revenue Growth (YoY) | 23.05% | 18.75% | 8.80% | 43.68% | 44.48% | -16.80% | Upgrade
|
| Cost of Revenue | 80,288 | 76,214 | 64,830 | 61,113 | 41,090 | 30,270 | Upgrade
|
| Gross Profit | 66,777 | 62,062 | 51,612 | 45,906 | 33,395 | 21,284 | Upgrade
|
| Selling, General & Admin | 45,801 | 44,046 | 36,798 | 33,309 | 24,736 | 18,034 | Upgrade
|
| Research & Development | 2,185 | 2,185 | 1,720 | 1,593 | 1,324 | 1,131 | Upgrade
|
| Other Operating Expenses | - | - | 3 | 1 | -248 | 267 | Upgrade
|
| Operating Expenses | 49,639 | 47,884 | 40,000 | 35,842 | 26,656 | 20,251 | Upgrade
|
| Operating Income | 17,138 | 14,178 | 11,612 | 10,064 | 6,739 | 1,033 | Upgrade
|
| Interest Expense | -170 | -148 | -92 | -56 | -27 | -35 | Upgrade
|
| Interest & Investment Income | 148 | 149 | 97 | 101 | 50 | 28 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,064 | -322 | 438 | -315 | 341 | 66 | Upgrade
|
| Other Non Operating Income (Expenses) | 86 | 61 | 108 | 129 | 143 | 731 | Upgrade
|
| EBT Excluding Unusual Items | 16,138 | 13,918 | 12,163 | 9,923 | 7,246 | 1,823 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 401 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 46 | 46 | 32 | 38 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3 | Upgrade
|
| Other Unusual Items | 927 | 927 | 515 | 361 | 174 | 288 | Upgrade
|
| Pretax Income | 17,111 | 14,891 | 12,710 | 10,322 | 7,821 | 2,108 | Upgrade
|
| Income Tax Expense | 5,064 | 4,282 | 3,820 | 2,953 | 2,041 | 1,006 | Upgrade
|
| Earnings From Continuing Operations | 12,047 | 10,609 | 8,890 | 7,369 | 5,780 | 1,102 | Upgrade
|
| Minority Interest in Earnings | -16 | -18 | -31 | -38 | - | - | Upgrade
|
| Net Income | 12,031 | 10,591 | 8,859 | 7,331 | 5,780 | 1,102 | Upgrade
|
| Net Income to Common | 12,031 | 10,591 | 8,859 | 7,331 | 5,780 | 1,102 | Upgrade
|
| Net Income Growth | 30.32% | 19.55% | 20.84% | 26.83% | 424.50% | -33.29% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 87 | 87 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 86 | 87 | 87 | 88 | Upgrade
|
| Shares Change (YoY) | -0.53% | -0.40% | -0.87% | -0.23% | -0.13% | 0.07% | Upgrade
|
| EPS (Basic) | 140.12 | 122.97 | 102.45 | 84.04 | 66.10 | 12.59 | Upgrade
|
| EPS (Diluted) | 140.12 | 122.97 | 102.45 | 84.04 | 66.10 | 12.59 | Upgrade
|
| EPS Growth | 31.01% | 20.03% | 21.91% | 27.13% | 425.17% | -33.34% | Upgrade
|
| Free Cash Flow | - | 7,177 | 5,915 | -483 | 6,548 | 3,837 | Upgrade
|
| Free Cash Flow Per Share | - | 83.33 | 68.40 | -5.54 | 74.89 | 43.83 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 14.000 | 10.000 | 6.000 | 4.500 | Upgrade
|
| Dividend Growth | 42.86% | 42.86% | 40.00% | 66.67% | 33.33% | -10.00% | Upgrade
|
| Gross Margin | 45.41% | 44.88% | 44.32% | 42.90% | 44.84% | 41.28% | Upgrade
|
| Operating Margin | 11.65% | 10.25% | 9.97% | 9.40% | 9.05% | 2.00% | Upgrade
|
| Profit Margin | 8.18% | 7.66% | 7.61% | 6.85% | 7.76% | 2.14% | Upgrade
|
| Free Cash Flow Margin | - | 5.19% | 5.08% | -0.45% | 8.79% | 7.44% | Upgrade
|
| EBITDA | 20,552 | 17,453 | 14,409 | 12,182 | 8,475 | 2,711 | Upgrade
|
| EBITDA Margin | 13.98% | 12.62% | 12.37% | 11.38% | 11.38% | 5.26% | Upgrade
|
| D&A For EBITDA | 3,414 | 3,275 | 2,797 | 2,118 | 1,736 | 1,678 | Upgrade
|
| EBIT | 17,138 | 14,178 | 11,612 | 10,064 | 6,739 | 1,033 | Upgrade
|
| EBIT Margin | 11.65% | 10.25% | 9.97% | 9.40% | 9.05% | 2.00% | Upgrade
|
| Effective Tax Rate | 29.59% | 28.76% | 30.05% | 28.61% | 26.10% | 47.72% | Upgrade
|
| Advertising Expenses | - | 21,608 | 17,482 | 16,508 | 11,624 | 7,283 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.