Mitsuuroko Group Holdings Co.,Ltd. (TYO:8131)
Japan
· Delayed Price · Currency is JPY 2,001.00
-89.00 (-4.26%)
May 14, 2025, 11:30 AM JST
Mitsuuroko Group Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 14,227 | 12,874 | 11,678 | 3,437 | 5,291 | Upgrade
|
| Depreciation & Amortization | 5,289 | 5,030 | 4,685 | 3,158 | 2,855 | Upgrade
|
| Loss (Gain) From Sale of Assets | 906 | 333 | 2,361 | 237 | 468 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5,066 | 23 | -24 | -768 | 51 | Upgrade
|
| Loss (Gain) on Equity Investments | -472 | -454 | -404 | -511 | -486 | Upgrade
|
| Other Operating Activities | -2,851 | -5,127 | -1,532 | -975 | -2,867 | Upgrade
|
| Change in Accounts Receivable | -2,395 | -27 | -2,621 | -9,633 | -851 | Upgrade
|
| Change in Inventory | -253 | 723 | -991 | -531 | -569 | Upgrade
|
| Change in Accounts Payable | 7,485 | -1,366 | 244 | 7,037 | 1,445 | Upgrade
|
| Change in Other Net Operating Assets | 1,098 | -1,474 | -934 | 3,562 | 3 | Upgrade
|
| Operating Cash Flow | 17,968 | 10,535 | 12,462 | 5,013 | 5,340 | Upgrade
|
| Operating Cash Flow Growth | 70.56% | -15.46% | 148.59% | -6.12% | -46.47% | Upgrade
|
| Capital Expenditures | -4,249 | -5,777 | -6,084 | -2,637 | -1,433 | Upgrade
|
| Sale of Property, Plant & Equipment | -4 | 102 | 159 | 21 | -21 | Upgrade
|
| Cash Acquisitions | -154 | - | -301 | -5,798 | -40 | Upgrade
|
| Sale (Purchase) of Intangibles | -757 | -2,513 | -730 | -1,068 | -580 | Upgrade
|
| Investment in Securities | 6,046 | -1,168 | -817 | 1,101 | -1,203 | Upgrade
|
| Other Investing Activities | -133 | 11 | -146 | -43 | -254 | Upgrade
|
| Investing Cash Flow | 586 | -9,415 | -7,932 | -8,417 | -3,523 | Upgrade
|
| Long-Term Debt Issued | 2,200 | 6,691 | 12,322 | 4,852 | 400 | Upgrade
|
| Total Debt Issued | 2,200 | 6,691 | 12,322 | 4,852 | 400 | Upgrade
|
| Short-Term Debt Repaid | -420 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,972 | -3,904 | -3,565 | -2,021 | -2,640 | Upgrade
|
| Total Debt Repaid | -3,392 | -3,904 | -3,565 | -2,021 | -2,640 | Upgrade
|
| Net Debt Issued (Repaid) | -1,192 | 2,787 | 8,757 | 2,831 | -2,240 | Upgrade
|
| Repurchase of Common Stock | -3,900 | -1,128 | -577 | -1,321 | -940 | Upgrade
|
| Dividends Paid | -2,411 | -2,221 | -1,504 | -1,410 | -1,427 | Upgrade
|
| Other Financing Activities | -1,335 | -1,325 | -1,217 | -859 | -251 | Upgrade
|
| Financing Cash Flow | -8,838 | -1,887 | 5,459 | -759 | -4,858 | Upgrade
|
| Foreign Exchange Rate Adjustments | -51 | 141 | 193 | 133 | 11 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 1 | Upgrade
|
| Net Cash Flow | 9,665 | -626 | 10,182 | -4,030 | -3,029 | Upgrade
|
| Free Cash Flow | 13,719 | 4,758 | 6,378 | 2,376 | 3,907 | Upgrade
|
| Free Cash Flow Growth | 188.34% | -25.40% | 168.43% | -39.19% | -55.26% | Upgrade
|
| Free Cash Flow Margin | 4.04% | 1.54% | 1.97% | 0.95% | 1.73% | Upgrade
|
| Free Cash Flow Per Share | 237.51 | 80.42 | 106.50 | 38.94 | 63.25 | Upgrade
|
| Cash Interest Paid | 372 | 310 | 291 | 172 | 195 | Upgrade
|
| Cash Income Tax Paid | 3,268 | 5,531 | 1,946 | 1,926 | 3,151 | Upgrade
|
| Levered Free Cash Flow | 12,505 | 245.25 | 3,387 | -1,592 | 3,128 | Upgrade
|
| Unlevered Free Cash Flow | 12,737 | 454 | 3,623 | -1,487 | 3,248 | Upgrade
|
| Change in Net Working Capital | -6,973 | 3,996 | 1,947 | 1,455 | 865 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.