H2O Retailing Corporation (TYO:8242)
Japan flag Japan · Delayed Price · Currency is JPY
1,910.50
+25.00 (1.33%)
Jun 27, 2025, 3:30 PM JST

H2O Retailing Statistics

Total Valuation

H2O Retailing has a market cap or net worth of JPY 228.76 billion. The enterprise value is 350.06 billion.

Market Cap 228.76B
Enterprise Value 350.06B

Important Dates

The next estimated earnings date is Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

H2O Retailing has 119.74 million shares outstanding. The number of shares has increased by 3.43% in one year.

Current Share Class 119.74M
Shares Outstanding 119.74M
Shares Change (YoY) +3.43%
Shares Change (QoQ) -1.29%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 27.66%
Float 97.10M

Valuation Ratios

The trailing PE ratio is 6.61 and the forward PE ratio is 12.13.

PE Ratio 6.61
Forward PE 12.13
PS Ratio 0.34
PB Ratio 0.73
P/TBV Ratio 0.91
P/FCF Ratio 8.78
P/OCF Ratio 4.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.90, with an EV/FCF ratio of 13.44.

EV / Earnings 10.05
EV / Sales 0.51
EV / EBITDA 5.90
EV / EBIT 10.04
EV / FCF 13.44

Financial Position

The company has a current ratio of 0.73, with a Debt / Equity ratio of 0.52.

Current Ratio 0.73
Quick Ratio 0.62
Debt / Equity 0.52
Debt / EBITDA 2.77
Debt / FCF 6.30
Interest Coverage 40.50

Financial Efficiency

Return on equity (ROE) is 11.77% and return on invested capital (ROIC) is 4.61%.

Return on Equity (ROE) 11.77%
Return on Assets (ROA) 3.02%
Return on Invested Capital (ROIC) 4.61%
Return on Capital Employed (ROCE) 7.01%
Revenue Per Employee 83.18M
Profits Per Employee 4.25M
Employee Count 8,196
Asset Turnover 0.95
Inventory Turnover 18.49

Taxes

In the past 12 months, H2O Retailing has paid 15.65 billion in taxes.

Income Tax 15.65B
Effective Tax Rate 30.48%

Stock Price Statistics

The stock price has decreased by -19.25% in the last 52 weeks. The beta is -0.08, so H2O Retailing's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change -19.25%
50-Day Moving Average 1,945.30
200-Day Moving Average 2,111.61
Relative Strength Index (RSI) 45.75
Average Volume (20 Days) 448,965

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, H2O Retailing had revenue of JPY 681.76 billion and earned 34.84 billion in profits. Earnings per share was 289.19.

Revenue 681.76B
Gross Profit 307.36B
Operating Income 34.83B
Pretax Income 51.33B
Net Income 34.84B
EBITDA 59.33B
EBIT 34.83B
Earnings Per Share (EPS) 289.19
Full Income Statement

Balance Sheet

The company has 55.59 billion in cash and 164.18 billion in debt, giving a net cash position of -108.59 billion or -906.91 per share.

Cash & Cash Equivalents 55.59B
Total Debt 164.18B
Net Cash -108.59B
Net Cash Per Share -906.91
Equity (Book Value) 313.42B
Book Value Per Share 2,460.48
Working Capital -64.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 46.27 billion and capital expenditures -20.22 billion, giving a free cash flow of 26.05 billion.

Operating Cash Flow 46.27B
Capital Expenditures -20.22B
Free Cash Flow 26.05B
FCF Per Share 217.58
Full Cash Flow Statement

Margins

Gross margin is 45.08%, with operating and profit margins of 5.11% and 5.11%.

Gross Margin 45.08%
Operating Margin 5.11%
Pretax Margin 7.53%
Profit Margin 5.11%
EBITDA Margin 8.70%
EBIT Margin 5.11%
FCF Margin 3.82%

Dividends & Yields

This stock pays an annual dividend of 44.00, which amounts to a dividend yield of 2.30%.

Dividend Per Share 44.00
Dividend Yield 2.30%
Dividend Growth (YoY) 50.00%
Years of Dividend Growth 1
Payout Ratio 12.15%
Buyback Yield -3.43%
Shareholder Yield -1.17%
Earnings Yield 15.23%
FCF Yield 11.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 27, 2014. It was a reverse split with a ratio of 0.5.

Last Split Date Aug 27, 2014
Split Type Reverse
Split Ratio 0.5

Scores

H2O Retailing has an Altman Z-Score of 1.64 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.64
Piotroski F-Score 7