Fuyo General Lease Co., Ltd. (TYO:8424)
3,901.00
-53.00 (-1.34%)
May 14, 2025, 3:30 PM JST
Fuyo General Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 678,395 | 708,538 | 688,655 | 657,847 | 740,263 | Upgrade
|
Revenue Growth (YoY) | -4.25% | 2.89% | 4.68% | -11.13% | 3.92% | Upgrade
|
Cost of Revenue | 558,764 | 598,967 | 591,338 | 568,988 | 657,519 | Upgrade
|
Gross Profit | 119,631 | 109,571 | 97,317 | 88,859 | 82,744 | Upgrade
|
Selling, General & Admin | 54,870 | 43,046 | 39,731 | 36,085 | 32,635 | Upgrade
|
Operating Expenses | 54,155 | 49,524 | 45,755 | 42,824 | 38,188 | Upgrade
|
Operating Income | 65,476 | 60,047 | 51,562 | 46,035 | 44,556 | Upgrade
|
Interest Expense | -3,011 | -1,882 | -1,095 | -809 | -710 | Upgrade
|
Interest & Investment Income | 3,340 | 3,260 | 2,687 | 2,613 | 2,296 | Upgrade
|
Earnings From Equity Investments | 2,991 | 6,660 | 6,028 | 3,293 | 1,684 | Upgrade
|
Currency Exchange Gain (Loss) | 429 | -198 | 437 | -430 | -93 | Upgrade
|
Other Non Operating Income (Expenses) | -191 | 467 | 78 | 2,020 | 261 | Upgrade
|
EBT Excluding Unusual Items | 69,034 | 68,354 | 59,697 | 52,722 | 47,994 | Upgrade
|
Gain (Loss) on Sale of Investments | -128 | 606 | -1,626 | 481 | 1 | Upgrade
|
Gain (Loss) on Sale of Assets | -21 | -33 | -41 | -40 | -35 | Upgrade
|
Asset Writedown | -14 | -2,079 | - | -642 | -728 | Upgrade
|
Other Unusual Items | -10 | -1 | -3 | 73 | 727 | Upgrade
|
Pretax Income | 68,861 | 66,847 | 58,027 | 52,594 | 47,959 | Upgrade
|
Income Tax Expense | 21,335 | 17,182 | 17,152 | 16,119 | 15,086 | Upgrade
|
Earnings From Continuing Operations | 47,526 | 49,665 | 40,875 | 36,475 | 32,873 | Upgrade
|
Minority Interest in Earnings | -2,249 | -2,446 | -1,936 | -2,589 | -3,307 | Upgrade
|
Net Income | 45,277 | 47,219 | 38,939 | 33,886 | 29,566 | Upgrade
|
Net Income to Common | 45,277 | 47,219 | 38,939 | 33,886 | 29,566 | Upgrade
|
Net Income Growth | -4.11% | 21.26% | 14.91% | 14.61% | 12.90% | Upgrade
|
Shares Outstanding (Basic) | 30 | 90 | 90 | 90 | 90 | Upgrade
|
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 91 | Upgrade
|
Shares Change (YoY) | 0.02% | 0.01% | -0.12% | -0.08% | -0.22% | Upgrade
|
EPS (Basic) | 1504.95 | 523.82 | 433.09 | 376.84 | 328.72 | Upgrade
|
EPS (Diluted) | 500.78 | 522.34 | 430.81 | 374.46 | 326.46 | Upgrade
|
EPS Growth | -4.13% | 21.25% | 15.05% | 14.70% | 13.15% | Upgrade
|
Free Cash Flow | -139,805 | -115,367 | -26,825 | 86,795 | -39,257 | Upgrade
|
Free Cash Flow Per Share | -1546.29 | -1276.24 | -296.79 | 959.13 | -433.47 | Upgrade
|
Dividend Per Share | - | 146.667 | 114.333 | 95.000 | 80.000 | Upgrade
|
Dividend Growth | - | 28.28% | 20.35% | 18.75% | 17.07% | Upgrade
|
Gross Margin | 17.63% | 15.46% | 14.13% | 13.51% | 11.18% | Upgrade
|
Operating Margin | 9.65% | 8.48% | 7.49% | 7.00% | 6.02% | Upgrade
|
Profit Margin | 6.67% | 6.66% | 5.65% | 5.15% | 3.99% | Upgrade
|
Free Cash Flow Margin | -20.61% | -16.28% | -3.90% | 13.19% | -5.30% | Upgrade
|
EBITDA | 123,006 | 113,898 | 99,074 | 98,473 | 92,031 | Upgrade
|
EBITDA Margin | 18.13% | 16.07% | 14.39% | 14.97% | 12.43% | Upgrade
|
D&A For EBITDA | 57,530 | 53,851 | 47,512 | 52,438 | 47,475 | Upgrade
|
EBIT | 65,476 | 60,047 | 51,562 | 46,035 | 44,556 | Upgrade
|
EBIT Margin | 9.65% | 8.48% | 7.49% | 7.00% | 6.02% | Upgrade
|
Effective Tax Rate | 30.98% | 25.70% | 29.56% | 30.65% | 31.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.