SBI Holdings, Inc. (TYO:8473)
3,987.00
+24.00 (0.61%)
May 14, 2025, 3:30 PM JST
SBI Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 1,443,733 | 1,210,504 | 998,559 | 763,618 | 541,145 | Upgrade
|
Revenue Growth (YoY) | 19.27% | 21.22% | 30.77% | 41.11% | 47.03% | Upgrade
|
Cost of Revenue | 380,505 | 625,739 | 478,990 | 354,914 | 210,439 | Upgrade
|
Gross Profit | 1,063,228 | 584,765 | 519,569 | 408,704 | 330,706 | Upgrade
|
Selling, General & Admin | 531,230 | 363,789 | 341,917 | 205,062 | 140,547 | Upgrade
|
Research & Development | - | 1,983 | 1,538 | 2,187 | 4,158 | Upgrade
|
Other Operating Expenses | - | 12,139 | 19,271 | 7,751 | 21,843 | Upgrade
|
Operating Expenses | 531,230 | 417,898 | 403,883 | 237,585 | 185,169 | Upgrade
|
Operating Income | 531,998 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade
|
Interest Expense | -195,510 | -36,344 | -20,183 | -8,555 | -5,803 | Upgrade
|
Earnings From Equity Investments | 29,474 | 14,513 | 6,376 | 6,822 | 9,458 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | -2,999 | - | Upgrade
|
Other Non Operating Income (Expenses) | -84,295 | -5,369 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 281,667 | 139,667 | 101,879 | 166,387 | 149,192 | Upgrade
|
Impairment of Goodwill | - | 2,823 | 2,460 | 263,847 | - | Upgrade
|
Asset Writedown | - | -921 | -3,586 | -17,510 | -8,812 | Upgrade
|
Other Unusual Items | 623 | - | - | - | - | Upgrade
|
Pretax Income | 282,290 | 141,569 | 100,753 | 412,724 | 140,380 | Upgrade
|
Income Tax Expense | 93,132 | 27,953 | 29,745 | 57,000 | 42,868 | Upgrade
|
Earnings From Continuing Operations | 189,158 | 113,616 | 71,008 | 355,724 | 97,512 | Upgrade
|
Minority Interest in Earnings | -27,038 | -26,373 | -36,008 | 11,130 | -16,414 | Upgrade
|
Net Income | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade
|
Net Income to Common | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade
|
Net Income Growth | 85.83% | 149.27% | -90.46% | 352.36% | 116.34% | Upgrade
|
Shares Outstanding (Basic) | 302 | 276 | 265 | 245 | 239 | Upgrade
|
Shares Outstanding (Diluted) | 318 | 307 | 306 | 286 | 275 | Upgrade
|
Shares Change (YoY) | 3.35% | 0.48% | 7.03% | 3.82% | 7.23% | Upgrade
|
EPS (Basic) | 536.09 | 316.43 | 132.19 | 1498.55 | 339.78 | Upgrade
|
EPS (Diluted) | 512.67 | 285.60 | 116.88 | 1285.90 | 296.92 | Upgrade
|
EPS Growth | 79.51% | 144.35% | -90.91% | 333.08% | 101.38% | Upgrade
|
Dividend Per Share | 170.000 | 150.000 | 150.000 | 150.000 | 120.000 | Upgrade
|
Dividend Growth | 13.33% | - | - | 25.00% | 20.00% | Upgrade
|
Gross Margin | 73.64% | 48.31% | 52.03% | 53.52% | 61.11% | Upgrade
|
Operating Margin | 36.85% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade
|
Profit Margin | 11.23% | 7.21% | 3.50% | 48.04% | 14.99% | Upgrade
|
EBITDA | 592,792 | 222,299 | 171,815 | 203,326 | 169,828 | Upgrade
|
EBITDA Margin | 41.06% | 18.36% | 17.21% | 26.63% | 31.38% | Upgrade
|
D&A For EBITDA | 60,794 | 55,432 | 56,129 | 32,207 | 24,291 | Upgrade
|
EBIT | 531,998 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade
|
EBIT Margin | 36.85% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade
|
Effective Tax Rate | 32.99% | 19.74% | 29.52% | 13.81% | 30.54% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.